Statewide
Reports
State Averages
Crop Enterprise Analysis, 1996
(Farms sorted according to Return to Overhead per Acre)
BARLEY ON OWNED LAND
Average Of Average Of Average Of
All Farms Low 20% High 20%
---------- ----------- -----------
Number of fields 199 36 43
Number of farms 180 36 36
Acres 60.69 76.72 24.53
Yield per acre (bushel) 60.03 46.21 74.07
Operators share of yield % 100.00 100.00 100.00
Value per bushel 2.23 2.04 2.39
Other product return per acre 1.26 0.00 15.38
Total product return per acre 135.16 94.34 192.39
Miscellaneous income per acre 8.35 3.60 46.90
Gross return per acre 143.51 97.94 239.29
Direct expenses per acre
Seed 10.16 9.28 12.14
Fertilizer 22.37 24.48 9.30
Crop chemicals 11.86 12.81 4.34
Crop insurance 5.42 6.15 2.52
Drying fuel 0.27 0.08 0.00
Fuel & oil 8.02 8.72 6.96
Repairs 10.01 9.59 10.96
Repair, machinery 2.68 3.40 4.43
Custom hire 3.14 3.11 4.16
Repair, buildings 0.13 0.05 0.75
Hired labor 0.18 0.00 0.36
Machinery & bldg leases 0.12 0.44 0.04
Marketing 0.03 0.00 0.05
Operating interest 2.57 4.13 2.39
Miscellaneous 0.35 0.64 0.66
Total direct expenses per acre 77.32 82.89 59.05
Return over direct expenses per acre 66.19 15.05 180.24
Overhead expenses per acre
Repairs 0.38 0.00 0.00
Custom hire -0.23 0.09 0.37
Hired labor 3.36 1.40 5.40
Machinery & bldg leases 1.43 0.96 3.40
RE & pers. property taxes 7.12 5.93 8.60
Farm insurance 1.82 1.58 2.28
Utilities 1.80 1.85 2.42
Dues & professional fees 0.83 0.77 1.14
Interest 18.65 18.76 26.37
Mach & bldg depreciation 10.68 7.02 13.79
Miscellaneous 2.24 0.93 1.61
Total overhead expenses per acre 48.08 39.29 65.37
Total listed expenses per acre 125.40 122.18 124.42
Net return per acre 18.11 -24.24 114.87
Total direct expense per bushel 1.29 1.79 0.80
Total listed expense per bushel 2.09 2.64 1.68
Net return per bushel 0.30 -0.52 1.55
Breakeven yield per acre 51.91 58.09 26.00
Est. labor hours per acre 2.03 1.78 1.67
Net return including govt. payments 29.50 -11.90 120.32
Lbr & mgt charge per acre 13.31 12.58 12.96
Net return over lbr & mgt 16.18 -24.48 107.35
[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]
