Statewide
Reports
State Averages
Crop Enterprise Analysis, 1996
(Farms sorted according to Return to Overhead per Acre)
PEAS ON OWNED LAND
Average Of Average Of Average Of
All Farms Low 20% High 20%
---------- ----------- -----------
Number of fields 51 11 10
Number of farms 49 10 10
Acres 36.48 35.66 38.63
Yield per acre (lb) 3671.97 2136.61 5111.96
Operators share of yield % 100.00 100.00 100.00
Value per lb 0.08 0.08 0.09
Total product return per acre 307.79 170.83 460.53
Miscellaneous income per acre 8.96 12.36 0.00
Gross return per acre 316.75 183.19 460.53
Direct expenses per acre
Seed 4.74 5.32 6.32
Fertilizer 17.33 17.54 19.28
Crop chemicals 10.72 8.70 4.70
Crop insurance 6.92 9.44 4.91
Irrigation energy 0.14 0.55 0.00
Fuel & oil 7.50 9.63 6.95
Repairs 9.57 10.27 6.37
Repair, machinery 7.24 8.94 9.94
Custom hire 4.18 2.80 6.69
Repair, buildings 0.77 1.11 0.99
Repair, irrigation equip 0.16 0.83 0.00
Machinery & bldg leases 0.11 0.00 0.22
Marketing 0.25 0.56 0.27
Operating interest 4.70 5.23 4.27
Miscellaneous 0.24 0.00 0.22
Total direct expenses per acre 74.56 80.92 71.14
Return over direct expenses per acre 242.19 102.27 389.39
Overhead expenses per acre
Repair, machinery 0.14 0.00 0.00
Hired labor 5.38 7.04 6.27
Machinery & bldg leases 1.98 0.23 5.62
RE & pers. property taxes 11.86 13.73 13.47
Farm insurance 2.31 3.46 2.39
Utilities 2.53 4.66 2.62
Dues & professional fees 0.48 0.00 1.93
Interest 41.14 44.41 39.19
Mach & bldg depreciation 17.98 29.33 17.79
Miscellaneous 2.34 3.07 2.71
Total overhead expenses per acre 86.14 105.94 92.00
Total listed expenses per acre 160.69 186.86 163.14
Net return per acre 156.06 -3.67 297.39
Total direct expense per lb 0.02 0.04 0.01
Total listed expense per lb 0.04 0.09 0.03
Net return per lb 0.04 -0.00 0.06
Breakeven yield per acre 1810.17 2182.45 1810.87
Est. labor hours per acre 1.48 1.93 1.69
Net return including govt. payments 164.45 7.23 302.37
Lbr & mgt charge per acre 19.99 33.74 20.36
Net return over lbr & mgt 144.46 -26.50 282.01
[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]
