Statewide Reports

                                           State Averages                                 
                                   Crop Enterprise Analysis, 1996                         
                                  (Average of all farms reporting)                        

                                        CANOLA ON OWNED LAND                              


                                                                    Average For
                                                                      All Farms 
                                                                     ----------
                    Number of fields                                         21
                    Number of farms                                          14

                    Acres                                                 94.00
                    Yield per acre (lb)                                 1343.94
                    Operators share of yield %                           100.00
                    Value per lb                                           0.13
                    Total product return per acre                        169.38
                    Miscellaneous income per acre                          0.35
                    Gross return per acre                                169.73

                    Direct expenses per acre
                      Seed                                                25.63
                      Fertilizer                                          36.71
                      Crop chemicals                                      17.57
                      Crop insurance                                       4.59
                      Fuel & oil                                           8.29
                      Repairs                                              7.71
                      Repair, machinery                                    3.35
                      Custom hire                                          4.65
                      Repair, buildings                                    0.03
                      Operating interest                                   4.31
                      Miscellaneous                                        0.13
                    Total direct expenses per acre                       112.97
                    Return over direct expenses per acre                  56.75

                    Overhead expenses per acre
                      Custom hire                                          0.67
                      Hired labor                                          3.46
                      Machinery & bldg leases                              0.30
                      RE & pers. property taxes                            5.54
                      Farm insurance                                       2.85
                      Utilities                                            1.71
                      Dues & professional fees                             0.74
                      Interest                                            11.64
                      Mach & bldg depreciation                             5.81
                      Miscellaneous                                        1.51
                    Total overhead expenses per acre                      34.24
                    Total listed expenses per acre                       147.22
                    Net return per acre                                   22.51

                    Total direct expense per lb                            0.08
                    Total listed expense per lb                            0.11
                    Net return per lb                                      0.02
                    Breakeven yield per acre                            1165.32
                    Est. labor hours per acre                              1.19

                    Net return including govt. payments                   33.13
                    Lbr & mgt charge per acre                             13.93
                    Net return over lbr & mgt                             19.20
                                                                           

[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]