South
East Area Reports for 1999
S.E. Minnesota FBM
Crop Enterprise Analysis, 1999
(Farms sorted by Return to Overhead)
OATS ON OWNED LAND
Average Of Average Of Average Of
All Farms High 20% Low 20%
Number of fields 29 6 6
Number of farms 29 6 6
Acres 17.70 25.17 10.83
Yield per acre (bushel) 61.25 81.99 41.48
Operators share of yield % 100.00 100.00 100.00
Value per bushel 1.02 1.00 1.00
Other product return per acre 9.44 16.69 0.00
Total product return per acre 72.08 98.68 41.48
Miscellaneous income per acre 43.63 93.07 5.62
Gross return per acre 115.71 191.74 47.09
Direct expenses per acre
Seed 12.24 8.47 29.62
Fertilizer 4.45 3.60 2.09
Crop chemicals 0.04 0.00 0.00
Crop insurance 1.24 1.43 1.41
Fuel & oil 6.87 5.29 9.69
Repairs 7.64 12.15 5.39
Repair, machinery 8.41 7.60 17.00
Custom hire 10.81 12.16 15.86
Repair, buildings 1.08 0.75 2.66
Machinery & bldg leases 0.11 0.00 0.86
Marketing 0.23 0.00 1.78
Operating interest 5.13 2.65 4.72
Miscellaneous 0.37 1.03 0.26
Total direct expenses per acre 58.61 55.14 91.33
Return over direct expenses per acre 57.09 136.61 -44.24
Overhead expenses per acre
Hired labor 4.02 6.25 2.92
Machinery & bldg leases 1.17 0.76 0.08
RE & pers. property taxes 9.74 5.78 15.67
Farm insurance 2.30 1.89 3.85
Utilities 2.06 1.88 2.26
Dues & professional fees 0.72 0.29 0.08
Interest 23.25 26.41 27.39
Mach & bldg depreciation 16.15 18.23 17.85
Miscellaneous 3.13 6.18 3.67
Total overhead expenses per acre 62.55 67.66 73.77
Total listed expenses per acre 121.16 122.80 165.10
Net return per acre -5.45 68.95 -118.01
Total direct expense per bushel 0.96 0.67 2.20
Total listed expense per bushel 1.98 1.50 3.98
Net return per bushel -0.09 0.84 -2.85
Breakeven yield per acre 66.58 13.04 159.49
Est. labor hours per acre 1.04 1.42 0.90
Net return including govt. payments 42.23 167.84 -70.82
Lbr & mgt charge per acre 17.81 16.84 21.65
Net return over lbr & mgt 24.43 151.00 -92.46
[ HOME | CURRICULUM
| INSTRUCTORS | REPORTS
| LINKS ]
