South
East Area Reports for 1999
S.E. Minnesota FBM
Crop Enterprise Analysis, 1999
(Farms sorted by Return to Overhead)
PASTURE ON OWNED LAND
Average Of Average Of Average Of
All Farms High 20% Low 20%
Number of fields 23 5 5
Number of farms 23 5 5
Acres 55.53 18.32 49.28
Yield per acre 11.57 18.28 0.69
Operators share of yield % 100.00 100.00 100.00
Value per unit 2.58 4.90 4.94
Other product return per acre 1.83 25.55 0.00
Total product return per acre 31.69 115.03 3.41
Miscellaneous income per acre 1.03 14.41 0.00
Gross return per acre 32.72 129.44 3.41
Direct expenses per acre
Seed 0.91 3.53 1.64
Fertilizer 1.21 5.22 2.90
Crop chemicals 1.10 0.00 4.06
Irrigation energy 0.00 0.00 0.00
Fuel & oil 0.71 0.65 1.02
Repairs 2.45 0.65 6.73
Repair, machinery 0.58 0.59 0.88
Custom hire 1.36 0.00 6.96
Repair, buildings 0.03 0.04 0.02
Operating interest 0.49 0.07 0.46
Total direct expenses per acre 8.84 10.74 24.68
Return over direct expenses per acre 23.88 118.70 -21.27
Overhead expenses per acre
Hired labor 0.98 0.22 2.26
Machinery & bldg leases 0.03 0.00 0.05
RE & pers. property taxes 6.48 8.46 5.13
Farm insurance 0.27 0.23 0.41
Utilities 0.24 0.23 0.67
Dues & professional fees 0.14 0.05 0.66
Interest 4.29 9.26 7.47
Mach & bldg depreciation 1.66 0.87 3.34
Miscellaneous 1.47 0.42 5.13
Total overhead expenses per acre 15.55 19.75 25.13
Total listed expenses per acre 24.39 30.49 49.81
Net return per acre 8.33 98.95 -46.40
Total direct expense per unit 0.76 0.59 35.77
Total listed expense per unit 2.11 1.67 72.19
Net return per unit 0.72 5.41 -67.25
Breakeven yield per acre 8.34 -1.93 10.08
Est. labor hours per acre 0.07 0.10 0.13
Net return including govt. payments 12.20 118.14 -46.40
Lbr & mgt charge per acre 2.29 2.42 5.45
Net return over lbr & mgt 9.92 115.72 -51.85
[ HOME | CURRICULUM
| INSTRUCTORS | REPORTS
| LINKS ]
