South East Area Reports for 1999

                                         S.E. Minnesota FBM                               
                                   Crop Enterprise Analysis, 1999                         
                                       (Average of All Farms)                             

                                         PEAS ON OWNED LAND                               


                                                           Average For
                                                            All Farms 
                                                           
          Number of fields                                         15
          Number of farms                                          15

          Acres                                                 57.28
          Yield per acre (lb)                                 2684.41
          Operators share of yield %                           100.00
          Value per lb                                           0.07
          Total product return per acre                        196.73
          Miscellaneous income per acre                         23.41
          Gross return per acre                                220.15

          Direct expenses per acre
            Seed                                                 3.23
            Fertilizer                                          19.29
            Crop chemicals                                      14.32
            Crop insurance                                       5.34
            Irrigation energy                                    0.61
            Fuel & oil                                           6.23
            Repairs                                              5.09
            Repair, machinery                                    8.66
            Custom hire                                          2.07
            Repair, buildings                                    0.18
            Repair, irrigation equip                             0.11
            Marketing                                            0.40
            Operating interest                                   4.31
            Miscellaneous                                        1.77
          Total direct expenses per acre                        71.61
          Return over direct expenses per acre                 148.54

          Overhead expenses per acre
            Hired labor                                          4.51
            Machinery & bldg leases                              1.60
            RE & pers. property taxes                           11.71
            Farm insurance                                       2.42
            Utilities                                            1.70
            Dues & professional fees                             0.17
            Interest                                            26.29
            Mach & bldg depreciation                            25.56
            Miscellaneous                                        1.87
          Total overhead expenses per acre                      75.83
          Total listed expenses per acre                       147.44
          Net return per acre                                   72.70

          Total direct expense per lb                            0.03
          Total listed expense per lb                            0.05
          Net return per lb                                      0.03
          Breakeven yield per acre                            1692.38
          Est. labor hours per acre                              1.24

          Net return including govt. payments                   89.03
          Lbr & mgt charge per acre                             13.35
          Net return over lbr & mgt                             75.68

[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]