South East Area Reports for 1999

                                         S.E. Minnesota FBM                               
                                   Crop Enterprise Analysis, 1999                         
                                       (Average of All Farms)                             

                                      RENTED OUT ON OWNED LAND                            


                                                           Average For
                                                            All Farms 
                                                           
          Number of fields                                          7
          Number of farms                                           7

          Acres                                                177.50
          Yield per acre                                        99.45
          Operators share of yield %                           100.00
          Value per unit                                         1.00
          Total product return per acre                         99.45
          Miscellaneous income per acre                         10.09
          Gross return per acre                                109.54

          Direct expenses per acre
            Fertilizer                                           0.24
            Fuel & oil                                           0.41
            Repairs                                              0.41
            Repair, machinery                                    1.38
            Repair, buildings                                    0.13
            Operating interest                                   0.21
          Total direct expenses per acre                         2.79
          Return over direct expenses per acre                 106.75

          Overhead expenses per acre
            Hired labor                                          0.00
            Machinery & bldg leases                              0.06
            RE & pers. property taxes                           20.32
            Farm insurance                                       0.88
            Utilities                                            0.63
            Dues & professional fees                             0.01
            Interest                                            37.42
            Mach & bldg depreciation                             1.66
            Miscellaneous                                        5.15
          Total overhead expenses per acre                      66.11
          Total listed expenses per acre                        68.90
          Net return per acre                                   40.64

          Total direct expense per unit                          0.03
          Total listed expense per unit                          0.69
          Net return per unit                                    0.41
          Breakeven yield per acre                              58.82
          Est. labor hours per acre                              2.63

          Net return including govt. payments                   44.75
          Lbr & mgt charge per acre                             13.26
          Net return over lbr & mgt                             31.49

[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]