South East Area Reports for 1999

                                         S.E. Minnesota FBM                               
                                   Crop Enterprise Analysis, 1999                         
                                       (Average of All Farms)                             

                                          CRP ON OWNED LAND                               


                                                           Average For
                                                            All Farms 
                                                           
          Number of fields                                         13
          Number of farms                                          12

          Acres                                                 12.04
          Yield per acre                                        54.95
          Operators share of yield %                           100.00
          Value per unit                                         1.00
          Total product return per acre                         54.95
          Miscellaneous income per acre                         23.70
          Gross return per acre                                 78.65

          Direct expenses per acre
            Seed                                                 6.17
            Irrigation energy                                    0.04
            Fuel & oil                                           5.15
            Repairs                                             14.79
            Repair, machinery                                    3.47
            Repair, buildings                                    0.13
            Repair, irrigation equip                             0.01
            Operating interest                                   0.79
            Miscellaneous                                        0.02
          Total direct expenses per acre                        30.58
          Return over direct expenses per acre                  48.07

          Overhead expenses per acre
            Hired labor                                         12.34
            Machinery & bldg leases                              0.21
            RE & pers. property taxes                           27.62
            Farm insurance                                       1.84
            Utilities                                            0.71
            Dues & professional fees                             0.06
            Interest                                            33.63
            Mach & bldg depreciation                            14.09
            Miscellaneous                                       12.56
          Total overhead expenses per acre                     103.07
          Total listed expenses per acre                       133.65
          Net return per acre                                  -55.01

          Total direct expense per unit                          0.56
          Total listed expense per unit                          2.43
          Net return per unit                                   -1.00
          Breakeven yield per acre                             109.95
          Est. labor hours per acre                              0.34

          Net return including govt. payments                  -42.59
          Lbr & mgt charge per acre                              9.40
          Net return over lbr & mgt                            -51.99

[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]