Statewide Reports for 1999

                           Livestock Enterprise Analysis, 1999                     
                Minnesota (MnSCU) Statewide Farm Business Mgmt. Database           

                      Hogs,Farrow to Weaning -- Average per Litter                


                                                           Average For
                                                            All Farms 
                                                           
     Number of farms                                             18

                                                      Quantity     Value  
                                                      
     Weaning Pigs sold (hd)                               4.24     118.17
     Transferred out (hd)                                 5.23     136.96
     Cull sales (hd)                                      0.21      24.75
     Butchered (hd)                                       0.00       0.12
     Less purchased (hd)                                 -0.26     -32.45
     Less transferred in (hd)                            -0.13     -21.02
     Inventory change (hd)                                0.03      17.01
     Total production (hd)                                0.00     243.56
     Other income                                                    1.97
     Gross return                                                  245.52

     Direct expenses
       Barley (bu.)                                       0.03       0.30
       Corn (bu.)                                        12.54      21.85
       Hay, Alfalfa (lb.)                                 1.99       0.08
       Oats (bu.)                                         0.04       0.04
       Soybeans (bu.)                                     0.20       1.05
       Complete Ration (lb.)                            221.38      14.36
       Creep / Starter (lb.)                              0.71       0.25
       Milk (lb.)                                         0.13       0.70
       Protein Vit Minerals (lb.)                       206.86      28.85
       Breeding fees                                                 3.35
       Veterinary                                                   13.00
       Livestock supplies                                            3.19
       Fuel & oil                                                    3.17
       Repairs                                                       6.26
       Custom hire                                                   1.79
       Hired labor                                                   5.80
       Machinery & bldg leases                                      11.14
       Utilities                                                     1.19
       Hauling and trucking                                          0.07
       Marketing                                                     0.21
       Operating interest                                            5.46
     Total direct expenses                                         122.12
     Return over direct expense                                    123.40

     Overhead expenses
       Hired labor                                                  22.22
       Machinery & bldg leases                                       1.34
       RE & pers. property taxes                                     1.23
       Farm insurance                                                4.68
       Utilities                                                     6.20
       Dues & professional fees                                      0.58
       Interest                                                     15.67
       Mach & bldg depreciation                                     28.71
       Miscellaneous                                                 2.58
     Total overhead expenses                                        83.22
     Total listed expenses                                         205.34
     Net return                                                     40.19

     Est. labor hours per unit                                       3.28
     Labor & management charge                                      13.57
     Net return over lbr & mgt                                      26.61

     Other Information
       Average number of sows                                       250.5
       Litters farrowed                                               502
       Litters per sow                                               2.00
       Litters per crate                                            10.65
       Pigs born per litter                                         10.87
       Pigs weaned per litter                                        8.98
       Pigs weaned per sow                                          17.84
       Number sold per litter                                        4.24
       Feed cost per litter                                         67.49
       Avg wgt/Weaning Pig sold                                        13
       Avg price / head                                             27.89

[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]