Red River Valley Reports For 1999

                              TABLE 12 - 5                                  
                     Crop Enterprise Analysis, 1999                         
         Minnesota and North Dakota Farm Business Mgmt Education            
                            Red River Valley                                
                         (Average of All Farms)                             

                        PINTO BEANS ON OWNED LAND                           

                                                              Average For
                                                               All Farms 
                                                                     

      Number of fields                                         10
      Number of farms                                           9

      Acres                                                 98.59
      Yield per acre (cwt)                                  13.87
      Operators share of yield %                           100.00
      Value per cwt                                         14.18
      Total product return per acre                        196.58
      Miscellaneous income per acre                         40.32
      Gross return per acre                                236.90

      Direct expenses per acre
        Seed                                                26.41
        Fertilizer                                          18.68
        Crop chemicals                                      32.78
        Crop insurance                                      12.89
        Fuel & oil                                           7.14
        Repairs                                             16.87
        Custom hire                                          2.68
        Operating interest                                   8.75
      Total direct expenses per acre                       126.19
      Return over direct expenses per acre                 110.72
       Overhead expenses per acre
        Custom hire                                          2.91
        Hired labor                                         12.14
        Machinery & bldg leases                              1.44
        RE & pers. property taxes                           13.69
        Farm insurance                                       5.68
        Utilities                                            2.83
        Dues & professional fees                             1.38
        Interest                                            38.76
        Mach & bldg depreciation                            12.13
        Miscellaneous                                        2.29
      Total overhead expenses per acre                      93.24
      Total listed expenses per acre                       219.43
      Net return per acre                                   17.47
      Total direct expense per cwt                           9.10
      Total listed expense per cwt                          15.83
      Net return per cwt                                     1.26
      Breakeven yield per acre                              12.63
                  

      Net return including govt. payments                   17.47
      Lbr & mgt charge per acre                             15.02
      Net return over lbr & mgt                              2.45

[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]