![]() ![]() ![]()
|
Red
River Valley Reports For 1999 |
TABLE - 5
BALANCE SHEET AT COST VALUES, 1999
Minnesota and North Dakota Farm Business Mgmt Education
(Farms sorted by Net Farm Income)
Average Of Average Of Average Of
All Farms Low 20 % High 20 %
Number of Farms 175 40 26 Beginning Ending Beginning Ending Beginning Ending
ASSETS
Current Farm Assets
Cash and checking balance 12903 16279 8151 16290 16742 11559
Prepaid expenses & supplies 17670 23484 7655 10893 36241 47963
Growing crops 78 5 341 - - -
Accounts receivable 25061 33514 7841 12556 62931 88914
Hedging accounts 883 1580 317 430 1928 8319
Crops held for sale or feed 121847 140254 97675 82519 238611 301490
Crops under government loan 7946 4207 7252 1049 11016 4968
Market livestock held for sale 2202 2913 96 860 7251 9480
Other current assets 1884 2708 273 745 - 3861
Total current farm assets 190474 224943 129601 125342 374721 476554
Intermediate Farm Assets
Breeding livestock 1363 1294 530 50 5487 6479
Machinery and equipment 177783 186418 128970 132302 322131 355509
Other intermediate assets 120031 128944 45126 54254 221480 256301
Total intermediate farm assets 299177 316656 174626 186606 549097 618289
Long-Term Farm Assets
Farm land 269929 281037 220869 228106 500134 526588
Buildings and improvements 37678 38893 23023 22984 89135 90919
Other long-term assets 19867 21036 6133 6507 45769 50388
Total long-term farm assets 327474 340966 250025 257597 635038 667894
Total Farm Assets 817126 882564 554251 569545 1558855 1762738
Total Nonfarm Assets 125799 137345 88341 94888 188928 211677
Total Assets 942925 1019909 642592 664433 1747783 1974415
LIABILITIES
Current Farm Liabilities
Accrued interest 11830 11394 10577 11002 13665 14047
Accounts payable 12037 11176 16975 10330 20541 21784
Current notes 101774 102812 89157 78932 205250 229774
Government crop loans 5227 2661 3963 631 7956 4390
Principal due on term debt 32402 35696 22384 26772 56098 66449
Total current farm liabilities 163271 163739 143056 127667 303510 336446
Intermediate Farm Liabilities 125713 130806 88326 103774 197453 198805
Long-term Farm Liabilities 158567 168055 119897 142072 310652 317006
Total Farm Liabilities 447551 462600 351278 373513 811615 852256
Total Nonfarm Liabilities 21551 24625 18823 24198 35249 41008
Total Liabilities 469101 487225 370102 397712 846864 893265
Net Worth (farm and nonfarm) 473823 532684 272490 266721 900919 1081150
Net Worth Change 58861 -5769 180231
RATIO ANALYSIS
Current Farm Liabilities / Assets 86 % 73 % 110 % 102 % 81 % 71 %
Curr. & Interm Farm Liab / Assets 59 % 54 % 76 % 74 % 54 % 49 %
Long Term Farm Liab. / Assets 48 % 49 % 48 % 55 % 49 % 47 %
Total Liabilities / Assets 50 % 48 % 58 % 60 % 48 % 45 %
|
[ HOME | CURRICULUM
| INSTRUCTORS | REPORTS
| LINKS ] |