FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


South Central Area Reports for 2000

Crop Enterprise Analysis
South Central Technical College Farm Business Management Database
(Farms Sorted By Return to Overhead)

Soybeans on Owned Land

Avg. Of
All Farms Low 20% 20 - 40% 40 - 60% 60 - 80% High 20%
Number of fields 276 54 53 53 58 58
Number of farms 265 53 53 52 54 53
Acres 99.87 89.20 97.55 96.22 114.40 100.75
Yield per acre (bushel) 48.36 40.13 46.92 47.91 50.08 54.85
Operators share of yield % 100.00 100.00 100.00 100.00 100.00 100.00
Value per bushel 5.15 5.15 5.15 5.15 5.15 5.15
Total product return per acre 249.02 206.62 241.62 246.72 257.91 282.42
Miscellaneous income per acre 9.06 6.90 2.27 5.78 9.74 18.93
Gross return per acre 258.08 213.52 243.88 252.50 267.65 301.36
Direct Expenses
Seed 18.45 18.24 20.66 17.81 17.26 18.56
Fertilizer 2.59 2.48 2.49 1.59 3.49 2.63
Crop chemicals 21.73 24.75 21.99 21.25 20.95 20.32
Crop insurance 9.92 10.29 11.48 9.27 9.51 9.26
Fuel & oil 10.04 10.69 10.08 10.46 9.93 9.23
Repairs 20.33 21.56 22.35 21.17 19.68 17.53
Custom hire 3.39 5.02 5.54 2.50 2.46 1.97
Hired labor 0.55 2.16 0.62 0.13 0.02 0.14
Machinery & bldg leases 0.78 3.01 0.25 0.67 0.31 0.06
Utilities 0.29 1.01 0.14 0.20 0.05 0.17
Marketing 0.97 1.50 0.80 1.84 0.52 0.44
Operating interest 8.26 13.77 10.26 8.95 5.73 4.21
Miscellaneous 1.05 1.62 0.84 2.08 0.55 0.46
Total direct expenses per acre 98.47 116.59 107.65 97.91 90.47 84.96
Return over direct exp per acre 159.61 96.94 136.24 154.59 177.17 216.39
Overhead Expenses
Hired labor 5.27 1.27 3.11 3.63 5.29 11.91
Machinery & bldg leases 2.35 0.99 1.70 1.97 3.77 2.74
RE & pers. property taxes 15.05 15.24 14.05 13.60 14.99 17.10
Farm insurance 3.68 4.06 3.57 3.74 3.46 3.68
Utilities 2.73 3.09 3.18 2.03 2.57 2.83
Dues & professional fees 0.66 0.65 0.69 0.39 0.82 0.71
Interest 50.68 59.69 50.42 61.38 43.43 42.35
Mach & bldg depreciation 24.17 16.93 20.94 22.89 29.20 28.42
Miscellaneous 3.96 4.23 3.80 4.23 3.87 3.76
Total overhead expenses per acre 108.55 106.14 101.45 113.86 107.40 113.51
Total dir & ovhd expenses per acre 207.02 222.73 209.10 211.78 197.87 198.47
Net return per acre 51.06 -9.20 34.79 40.72 69.78 102.88
Lbr & mgt charge per acre 27.64 36.82 28.36 23.31 25.15 26.07
Net return over lbr & mgt 23.41 -46.02 6.43 17.42 44.63 76.81
Government payments 39.21 38.15 40.16 39.75 38.01 40.15
Net return with govt payments 62.62 -7.88 46.59 57.16 82.64 116.97
Cost of Production
Total direct expense per bushel 2.04 2.91 2.29 2.04 1.81 1.55
Total dir & ovhd exp per bushel 4.28 5.55 4.46 4.42 3.95 3.62
With labor & management 4.85 6.47 5.06 4.91 4.45 4.09
Total exp less govt & oth income 3.85 5.35 4.16 3.96 3.50 3.02
Est. labor hours per acre 2.54 2.74 2.55 2.14 2.65 2.60

 

 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]

MnSCUpartnershipNovartis Seeds