|
Avg.
Of |
|
|
|
|
|
|
All
Farms |
Low
20% |
20
- 40% |
40
- 60% |
60
- 80% |
High
20% |
|
| Number
of fields |
276 |
54 |
53 |
53 |
58 |
58 |
| Number
of farms |
265 |
53 |
53 |
52 |
54 |
53 |
|
| Acres |
99.87 |
89.20 |
97.55 |
96.22 |
114.40 |
100.75 |
| Yield
per acre (bushel) |
48.36 |
40.13 |
46.92 |
47.91 |
50.08 |
54.85 |
| Operators
share of yield % |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Value
per bushel |
5.15 |
5.15 |
5.15 |
5.15 |
5.15 |
5.15 |
| Total
product return per acre |
249.02 |
206.62 |
241.62 |
246.72 |
257.91 |
282.42 |
| Miscellaneous
income per acre |
9.06 |
6.90 |
2.27 |
5.78 |
9.74 |
18.93 |
| Gross
return per acre |
258.08 |
213.52 |
243.88 |
252.50 |
267.65 |
301.36 |
|
| Direct
Expenses |
| Seed |
18.45 |
18.24 |
20.66 |
17.81 |
17.26 |
18.56 |
| Fertilizer |
2.59 |
2.48 |
2.49 |
1.59 |
3.49 |
2.63 |
| Crop
chemicals |
21.73 |
24.75 |
21.99 |
21.25 |
20.95 |
20.32 |
| Crop
insurance |
9.92 |
10.29 |
11.48 |
9.27 |
9.51 |
9.26 |
| Fuel
& oil |
10.04 |
10.69 |
10.08 |
10.46 |
9.93 |
9.23 |
| Repairs |
20.33 |
21.56 |
22.35 |
21.17 |
19.68 |
17.53 |
| Custom
hire |
3.39 |
5.02 |
5.54 |
2.50 |
2.46 |
1.97 |
| Hired
labor |
0.55 |
2.16 |
0.62 |
0.13 |
0.02 |
0.14 |
| Machinery
& bldg leases |
0.78 |
3.01 |
0.25 |
0.67 |
0.31 |
0.06 |
| Utilities |
0.29 |
1.01 |
0.14 |
0.20 |
0.05 |
0.17 |
| Marketing |
0.97 |
1.50 |
0.80 |
1.84 |
0.52 |
0.44 |
| Operating
interest |
8.26 |
13.77 |
10.26 |
8.95 |
5.73 |
4.21 |
| Miscellaneous |
1.05 |
1.62 |
0.84 |
2.08 |
0.55 |
0.46 |
| Total
direct expenses per acre |
98.47 |
116.59 |
107.65 |
97.91 |
90.47 |
84.96 |
| Return
over direct exp per acre |
159.61 |
96.94 |
136.24 |
154.59 |
177.17 |
216.39 |
|
| Overhead
Expenses |
| Hired
labor |
5.27 |
1.27 |
3.11 |
3.63 |
5.29 |
11.91 |
| Machinery
& bldg leases |
2.35 |
0.99 |
1.70 |
1.97 |
3.77 |
2.74 |
| RE
& pers. property taxes |
15.05 |
15.24 |
14.05 |
13.60 |
14.99 |
17.10 |
| Farm
insurance |
3.68 |
4.06 |
3.57 |
3.74 |
3.46 |
3.68 |
| Utilities |
2.73 |
3.09 |
3.18 |
2.03 |
2.57 |
2.83 |
| Dues
& professional fees |
0.66 |
0.65 |
0.69 |
0.39 |
0.82 |
0.71 |
| Interest |
50.68 |
59.69 |
50.42 |
61.38 |
43.43 |
42.35 |
| Mach
& bldg depreciation |
24.17 |
16.93 |
20.94 |
22.89 |
29.20 |
28.42 |
| Miscellaneous |
3.96 |
4.23 |
3.80 |
4.23 |
3.87 |
3.76 |
| Total
overhead expenses per acre |
108.55 |
106.14 |
101.45 |
113.86 |
107.40 |
113.51 |
| Total
dir & ovhd expenses per acre |
207.02 |
222.73 |
209.10 |
211.78 |
197.87 |
198.47 |
| Net
return per acre |
51.06 |
-9.20 |
34.79 |
40.72 |
69.78 |
102.88 |
|
| Lbr
& mgt charge per acre |
27.64 |
36.82 |
28.36 |
23.31 |
25.15 |
26.07 |
| Net
return over lbr & mgt |
23.41 |
-46.02 |
6.43 |
17.42 |
44.63 |
76.81 |
| Government
payments |
39.21 |
38.15 |
40.16 |
39.75 |
38.01 |
40.15 |
| Net
return with govt payments |
62.62 |
-7.88 |
46.59 |
57.16 |
82.64 |
116.97 |
|
| Cost
of Production |
| Total
direct expense per bushel |
2.04 |
2.91 |
2.29 |
2.04 |
1.81 |
1.55 |
| Total
dir & ovhd exp per bushel |
4.28 |
5.55 |
4.46 |
4.42 |
3.95 |
3.62 |
| With
labor & management |
4.85 |
6.47 |
5.06 |
4.91 |
4.45 |
4.09 |
| Total
exp less govt & oth income |
3.85 |
5.35 |
4.16 |
3.96 |
3.50 |
3.02 |
|
| Est.
labor hours per acre |
2.54 |
2.74 |
2.55 |
2.14 |
2.65 |
2.60 |