FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


South Central Area Reports for 2000

Crop Enterprise Analysis
South Central Technical College Farm Business Management Database
(Farms Sorted By Return to Overhead)

Sweet Corn on Owned Land

Avg. Of
All Farms
Number of fields 13
Number of farms 10
Acres 47.85
Yield per acre (ton) 5.93
Operators share of yield % 100.00
Value per ton 41.02
Total product return per acre 243.42
Miscellaneous income per acre 12.66
Gross return per acre 256.07
Direct Expenses
Seed 0.30
Fertilizer 33.94
Crop chemicals 21.16
Crop insurance 6.23
Fuel & oil 8.86
Repairs 30.41
Custom hire 3.81
Hired labor 1.21
Operating interest 7.30
Miscellaneous 1.10
Total direct expenses per acre 114.32
Return over direct exp per acre 141.76
Overhead Expenses
Hired labor 26.93
Machinery & bldg leases 2.38
RE & pers. property taxes 13.63
Farm insurance 3.76
Utilities 4.07
Dues & professional fees 1.18
Interest 33.31
Mach & bldg depreciation 9.73
Miscellaneous 3.62
Total overhead expenses per acre 98.60
Total dir & ovhd expenses per acre 212.92
Net return per acre 43.16
Lbr & mgt charge per acre 24.79
Net return over lbr & mgt 18.36
Government payments -
Net return with govt payments 18.36
Cost of Production
Total direct expense per ton 19.27
Total dir & ovhd exp per ton 35.88
With labor & management 40.06
Total exp less govt & oth income 37.93
Est. labor hours per acre 2.20

 

 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]

MnSCUpartnershipNovartis Seeds