|
Avg.
Of |
|
All
Farms |
|
| Number
of fields |
15 |
| Number
of farms |
15 |
|
| Acres |
21.69 |
| Yield
per acre (bushel) |
42.48 |
| Operators
share of yield % |
100.00 |
| Value
per bushel |
2.73 |
| Total
product return per acre |
116.11 |
| Miscellaneous
income per acre |
40.50 |
| Gross
return per acre |
156.61 |
|
| Direct
Expenses |
| Seed |
15.68 |
| Fertilizer |
12.77 |
| Crop
chemicals |
5.68 |
| Crop
insurance |
2.42 |
| Fuel
& oil |
6.75 |
| Repairs |
14.88 |
| Custom
hire |
4.43 |
| Operating
interest |
5.55 |
| Miscellaneous |
0.82 |
| Total
direct expenses per acre |
68.98 |
| Return
over direct exp per acre |
87.63 |
|
| Overhead
Expenses |
| Hired
labor |
1.57 |
| Machinery
& bldg leases |
3.10 |
| RE
& pers. property taxes |
14.28 |
| Farm
insurance |
3.86 |
| Utilities |
2.46 |
| Dues
& professional fees |
0.83 |
| Interest |
45.69 |
| Mach
& bldg depreciation |
17.73 |
| Miscellaneous |
2.47 |
| Total
overhead expenses per acre |
91.97 |
| Total
dir & ovhd expenses per acre |
160.95 |
| Net
return per acre |
-4.34 |
|
| Lbr
& mgt charge per acre |
17.65 |
| Net
return over lbr & mgt |
-21.99 |
| Government
payments |
25.98 |
| Net
return with govt payments |
3.99 |
|
| Cost
of Production |
| Total
direct expense per bushel |
1.62 |
| Total
dir & ovhd exp per bushel |
3.79 |
| With
labor & management |
4.20 |
| Total
exp less govt & oth income |
2.64 |
|
| Est.
labor hours per acre |
1.27 |