|
Avg.
Of |
|
|
|
|
|
|
All
Farms |
Low
20% |
20
- 40% |
40
- 60% |
60
- 80% |
High
20% |
|
| Number
of fields |
453 |
87 |
97 |
88 |
91 |
90 |
| Number
of farms |
407 |
81 |
81 |
82 |
81 |
82 |
|
| Acres |
46.41 |
52.11 |
41.33 |
42.70 |
48.22 |
48.18 |
| Yield
per acre (ton) |
3.79 |
2.55 |
3.30 |
3.88 |
4.20 |
5.05 |
| Operators
share of yield % |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Value
per ton |
69.79 |
53.64 |
65.91 |
67.93 |
73.79 |
78.54 |
| Other
product return per acre |
0.06 |
0.27 |
- |
- |
- |
- |
| Total
product return per acre |
264.70 |
137.13 |
217.80 |
263.26 |
310.11 |
396.73 |
| Miscellaneous
income per acre |
4.60 |
6.79 |
2.96 |
0.15 |
12.09 |
0.12 |
| Gross
return per acre |
269.30 |
143.92 |
220.76 |
263.41 |
322.20 |
396.85 |
|
| Direct
Expenses |
| Seed |
3.77 |
7.02 |
5.13 |
4.18 |
0.92 |
1.66 |
| Fertilizer |
14.64 |
16.23 |
15.87 |
15.28 |
16.08 |
9.85 |
| Crop
chemicals |
2.53 |
1.55 |
4.36 |
1.91 |
2.91 |
2.02 |
| Crop
insurance |
1.31 |
1.49 |
1.18 |
0.54 |
1.56 |
1.66 |
| Fuel
& oil |
13.47 |
12.91 |
13.37 |
12.36 |
13.76 |
14.80 |
| Repairs |
25.76 |
21.87 |
26.74 |
26.99 |
27.57 |
26.00 |
| Custom
hire |
9.52 |
13.43 |
13.22 |
9.90 |
4.98 |
6.28 |
| Hired
labor |
0.56 |
0.16 |
0.33 |
0.18 |
0.32 |
1.73 |
| Land
rent |
60.53 |
52.20 |
56.71 |
64.15 |
66.46 |
63.66 |
| Machinery
& bldg leases |
0.58 |
- |
1.58 |
0.98 |
0.00 |
0.52 |
| Operating
interest |
6.06 |
5.81 |
5.03 |
4.79 |
8.66 |
5.74 |
| Miscellaneous |
3.25 |
3.28 |
3.73 |
2.74 |
2.80 |
3.67 |
| Total
direct expenses per acre |
141.98 |
135.95 |
147.25 |
144.00 |
146.02 |
137.59 |
| Return
over direct exp per acre |
127.32 |
7.96 |
73.51 |
119.41 |
176.18 |
259.26 |
|
| Overhead
Expenses |
| Custom
hire |
0.51 |
1.46 |
0.77 |
0.15 |
0.06 |
0.03 |
| Hired
labor |
7.97 |
5.46 |
8.80 |
6.86 |
8.75 |
9.99 |
| Machinery
& bldg leases |
4.70 |
5.74 |
3.61 |
1.57 |
5.46 |
6.57 |
| Farm
insurance |
3.31 |
2.96 |
3.37 |
3.66 |
3.26 |
3.37 |
| Utilities |
2.96 |
2.96 |
2.79 |
3.20 |
3.18 |
2.72 |
| Dues
& professional fees |
0.75 |
1.33 |
0.57 |
0.55 |
0.63 |
0.60 |
| Interest |
10.51 |
8.68 |
8.11 |
10.44 |
11.55 |
13.67 |
| Mach
& bldg depreciation |
22.67 |
17.19 |
22.76 |
22.93 |
23.99 |
26.73 |
| Miscellaneous |
5.59 |
4.10 |
5.46 |
6.24 |
4.92 |
7.39 |
| Total
overhead expenses per acre |
58.97 |
49.87 |
56.22 |
55.60 |
61.81 |
71.07 |
| Total
dir & ovhd expenses per acre |
200.95 |
185.83 |
203.46 |
199.59 |
207.83 |
208.67 |
| Net
return per acre |
68.35 |
-41.91 |
17.30 |
63.82 |
114.37 |
188.18 |
|
| Lbr
& mgt charge per acre |
26.13 |
25.09 |
28.48 |
25.44 |
24.16 |
27.63 |
| Net
return over lbr & mgt |
42.22 |
-67.00 |
-11.18 |
38.38 |
90.21 |
160.56 |
| Government
payments |
25.44 |
25.19 |
27.66 |
22.36 |
25.78 |
25.96 |
| Net
return with govt payments |
67.66 |
-41.81 |
16.48 |
60.74 |
115.99 |
186.52 |
|
| Cost
of Production |
| Total
direct expense per ton |
37.44 |
53.29 |
44.56 |
37.16 |
34.74 |
27.24 |
| Total
dir & ovhd exp per ton |
53.00 |
72.83 |
61.57 |
51.51 |
49.45 |
41.31 |
| With
labor & management |
59.89 |
82.67 |
70.19 |
58.07 |
55.20 |
46.78 |
| Total
exp less govt & oth income |
51.95 |
70.03 |
60.92 |
52.26 |
46.19 |
41.61 |
|
| Est.
labor hours per acre |
3.41 |
2.92 |
3.55 |
3.80 |
3.46 |
3.39 |