|
Avg.
Of |
|
All
Farms |
|
| Number
of fields |
18 |
| Number
of farms |
18 |
|
| Acres |
60.24 |
| Yield
per acre (ton) |
3.36 |
| Operators
share of yield % |
57.08 |
| Value
per ton |
56.49 |
| Total
product return per acre |
107.93 |
| Miscellaneous
income per acre |
- |
| Gross
return per acre |
107.93 |
|
| Direct
Expenses |
| Seed |
0.10 |
| Fertilizer |
5.22 |
| Crop
chemicals |
0.56 |
| Crop
insurance |
1.39 |
| Fuel
& oil |
6.92 |
| Repairs |
14.46 |
| Custom
hire |
4.86 |
| Machinery
& bldg leases |
0.29 |
| Operating
interest |
6.43 |
| Miscellaneous |
2.90 |
| Total
direct expenses per acre |
43.10 |
| Return
over direct exp per acre |
64.83 |
|
| Overhead
Expenses |
| Custom
hire |
1.76 |
| Hired
labor |
2.24 |
| Machinery
& bldg leases |
1.15 |
| Farm
insurance |
2.56 |
| Utilities |
3.27 |
| Dues
& professional fees |
0.50 |
| Interest |
5.40 |
| Mach
& bldg depreciation |
12.81 |
| Miscellaneous |
5.50 |
| Total
overhead expenses per acre |
35.18 |
| Total
dir & ovhd expenses per acre |
78.28 |
| Net
return per acre |
29.65 |
|
| Lbr
& mgt charge per acre |
16.27 |
| Net
return over lbr & mgt |
13.38 |
| Government
payments |
12.49 |
| Net
return with govt payments |
25.87 |
|
| Cost
of Production |
| Total
direct expense per ton |
22.45 |
| Total
dir & ovhd exp per ton |
40.77 |
| With
labor & management |
49.24 |
| Total
exp less govt & oth income |
42.74 |
|
| Est.
labor hours per acre |
2.02 |