FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


Statewide Reports for 2000

Crop Enterprise Analysis
Minnesota State Colleges and Universities
Farm Business Management
(Farms Sorted By Return to Overhead)

Barley on Cash Rent

Avg. Of
All Farms Low 20% 20 - 40% 40 - 60% 60 - 80% High 20%
Number of fields 66 13 13 12 13 12
Number of farms 60 12 12 11 12 12
Acres 120.83 165.52 78.65 163.49 85.74 115.52
Yield per acre (bushel) 61.78 48.83 61.53 61.36 66.66 77.34
Operators share of yield % 100.00 100.00 100.00 100.00 100.00 100.00
Value per bushel 1.95 1.56 1.59 2.11 1.91 2.41
Total product return per acre 120.68 76.13 97.82 129.47 127.35 186.39
Miscellaneous income per acre 8.67 15.24 1.55 6.96 8.35 8.49
Gross return per acre 129.35 91.37 99.37 136.44 135.69 194.88
Direct Expenses
Seed 7.77 8.00 7.11 8.31 7.72 7.13
Fertilizer 20.60 26.66 22.81 17.62 14.41 18.84
Crop chemicals 16.58 21.56 10.81 18.07 11.37 14.10
Crop insurance 4.42 5.67 3.94 4.38 2.61 4.72
Fuel & oil 7.86 6.23 9.88 9.38 7.76 6.68
Repairs 10.62 8.83 13.41 9.94 11.20 12.62
Custom hire 2.13 0.95 2.71 2.01 2.44 3.95
Land rent 47.59 58.01 37.34 51.58 35.86 45.83
Machinery & bldg leases 0.18 0.66 - - - -
Operating interest 3.41 4.48 2.87 3.48 4.07 1.58
Miscellaneous 0.50 0.58 0.65 0.19 0.94 0.45
Total direct expenses per acre 121.65 141.64 111.53 124.96 98.38 115.89
Return over direct exp per acre 7.69 -50.27 -12.16 11.47 37.31 78.99
Overhead Expenses
Custom hire 1.42 2.00 0.37 1.65 0.51 1.59
Hired labor 4.28 3.14 2.26 4.19 8.14 4.36
Machinery & bldg leases 2.73 2.89 1.95 4.28 0.24 3.16
Farm insurance 2.94 3.32 2.62 2.87 2.96 3.12
Utilities 1.55 1.17 1.69 1.28 1.72 2.55
Dues & professional fees 1.22 1.16 0.50 1.23 1.25 1.39
Interest 3.57 3.59 4.23 3.70 4.05 3.11
Mach & bldg depreciation 8.15 6.10 8.58 7.89 9.95 9.39
Miscellaneous 1.77 0.80 1.89 1.87 3.88 1.46
Total overhead expenses per acre 27.64 24.17 24.09 28.96 32.70 30.12
Total dir & ovhd expenses per acre 149.29 165.81 135.62 153.92 131.08 146.02
Net return per acre -19.95 -74.44 -36.26 -17.48 4.61 48.86
Lbr & mgt charge per acre 14.45 14.02 17.12 15.21 13.13 13.84
Net return over lbr & mgt -34.39 -88.47 -53.37 -32.69 -8.52 35.03
Government payments 28.09 28.20 30.07 31.04 24.62 25.31
Net return with govt payments -6.30 -60.27 -23.30 -1.66 16.10 60.34
Cost of Production
Total direct expense per bushel 1.97 2.90 1.81 2.04 1.48 1.50
Total dir & ovhd exp per bushel 2.42 3.40 2.20 2.51 1.97 1.89
With labor & management 2.65 3.68 2.48 2.76 2.16 2.07
Total exp less govt & oth income 2.06 2.79 1.97 2.14 1.67 1.63
Est. labor hours per acre 1.45 1.24 1.88 1.52 1.35 1.53

 

 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]

MnSCUpartnershipNovartis Seeds