FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


Statewide Reports for 2000

Crop Enterprise Analysis
Minnesota State Colleges and Universities
Farm Business Management
(Farms Sorted By Return to Overhead)

Barley on Owned Land

Avg. Of
All Farms Low 20% 20 - 40% 40 - 60% 60 - 80% High 20%
Number of fields 66 12 13 12 13 12
Number of farms 62 12 11 12 12 12
Acres 63.10 87.83 42.20 87.44 46.32 56.97
Yield per acre (bushel) 62.15 47.85 67.02 70.99 69.45 56.61
Operators share of yield % 100.00 100.00 100.00 100.00 100.00 100.00
Value per bushel 1.83 1.65 1.48 1.89 1.99 1.94
Other product return per acre 0.12 - - - 0.83 -
Total product return per acre 113.92 78.74 99.39 134.19 139.07 109.67
Miscellaneous income per acre 19.34 0.50 8.14 6.39 16.47 86.20
Gross return per acre 133.26 79.24 107.52 140.58 155.55 195.87
Direct Expenses
Seed 8.13 7.89 8.74 7.20 6.11 11.10
Fertilizer 19.09 22.90 19.27 20.98 16.66 12.14
Crop chemicals 11.78 16.72 10.75 13.62 6.48 4.25
Crop insurance 5.06 7.14 4.58 4.51 4.93 2.63
Fuel & oil 8.77 10.62 7.74 7.71 9.31 8.22
Repairs 13.82 15.93 18.85 9.18 12.88 14.26
Custom hire 3.01 2.08 1.19 4.39 3.71 0.59
Marketing 0.18 - - 0.72 - -
Operating interest 2.59 4.36 1.95 2.04 1.88 1.93
Miscellaneous 0.41 0.16 0.37 1.18 0.05 0.13
Total direct expenses per acre 72.84 87.79 73.43 71.53 62.01 55.25
Return over direct exp per acre 60.42 -8.55 34.09 69.05 93.54 140.62
Overhead Expenses
Custom hire 1.16 0.49 1.33 0.48 2.44 2.32
Hired labor 4.86 3.09 7.52 6.36 3.92 4.68
Machinery & bldg leases 1.04 0.95 0.25 0.31 0.83 2.59
RE & pers. property taxes 6.13 5.71 6.99 6.43 6.02 7.01
Farm insurance 3.02 2.83 3.38 4.60 2.13 1.63
Utilities 2.16 2.10 1.76 1.66 3.48 1.99
Dues & professional fees 0.83 1.01 1.22 0.92 0.46 0.34
Interest 19.77 12.48 16.43 19.10 19.95 32.38
Mach & bldg depreciation 10.62 9.26 11.49 13.77 7.69 10.75
Miscellaneous 2.14 2.86 1.89 2.01 1.16 2.41
Total overhead expenses per acre 51.72 40.77 52.25 55.64 48.07 66.09
Total dir & ovhd expenses per acre 124.56 128.56 125.68 127.17 110.08 121.34
Net return per acre 8.70 -49.32 -18.16 13.41 45.46 74.53
Lbr & mgt charge per acre 14.60 16.84 14.53 13.47 13.61 13.27
Net return over lbr & mgt -5.90 -66.16 -32.69 -0.06 31.86 61.26
Government payments 26.59 31.13 22.00 26.27 25.13 25.08
Net return with govt payments 20.68 -35.03 -10.69 26.21 56.99 86.34
Cost of Production
Total direct expense per bushel 1.17 1.83 1.10 1.01 0.89 0.98
Total dir & ovhd exp per bushel 2.00 2.69 1.88 1.79 1.59 2.14
With labor & management 2.24 3.04 2.09 1.98 1.78 2.38
Total exp less govt & oth income 1.50 2.38 1.64 1.52 1.17 0.41
Est. labor hours per acre 1.87 1.84 1.94 1.60 2.28 1.72

 

 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]

MnSCUpartnershipNovartis Seeds