|
Avg.
Of |
|
All
Farms |
|
| Number
of fields |
15 |
| Number
of farms |
11 |
|
| Acres |
76.59 |
| Yield
per acre (bushel) |
65.13 |
| Operators
share of yield % |
71.82 |
| Value
per bushel |
2.18 |
| Total
product return per acre |
102.47 |
| Miscellaneous
income per acre |
0.94 |
| Gross
return per acre |
103.41 |
|
| Direct
Expenses |
| Seed |
6.19 |
| Fertilizer |
16.41 |
| Crop
chemicals |
15.02 |
| Crop
insurance |
5.82 |
| Fuel
& oil |
9.94 |
| Repairs |
15.63 |
| Custom
hire |
4.77 |
| Marketing |
0.06 |
| Operating
interest |
2.15 |
| Miscellaneous |
0.51 |
| Total
direct expenses per acre |
76.49 |
| Return
over direct exp per acre |
26.92 |
|
| Overhead
Expenses |
| Custom
hire |
2.02 |
| Hired
labor |
6.27 |
| Machinery
& bldg leases |
4.46 |
| Farm
insurance |
1.68 |
| Utilities |
1.61 |
| Dues
& professional fees |
0.89 |
| Interest |
2.90 |
| Mach
& bldg depreciation |
8.25 |
| Miscellaneous |
1.21 |
| Total
overhead expenses per acre |
29.30 |
| Total
dir & ovhd expenses per acre |
105.80 |
| Net
return per acre |
-2.39 |
|
| Lbr
& mgt charge per acre |
15.88 |
| Net
return over lbr & mgt |
-18.27 |
| Government
payments |
23.66 |
| Net
return with govt payments |
5.39 |
|
| Cost
of Production |
| Total
direct expense per bushel |
1.64 |
| Total
dir & ovhd exp per bushel |
2.26 |
| With
labor & management |
2.60 |
| Total
exp less govt & oth income |
2.08 |
|
| Est.
labor hours per acre |
1.82 |