FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


Statewide Reports for 2000

Crop Enterprise Analysis
Minnesota State Colleges and Universities
Farm Business Management
(Farms Sorted By Return to Overhead)

Beans, Navy on Cash Rent

Avg. Of
All Farms Low 20% 20 - 40% 60 - 80% High 20%
Number of fields 30 6 5 9 5
Number of farms 25 5 5 5 5
Acres 121.29 125.23 116.20 95.00 178.96
Yield per acre (cwt) 13.88 16.67 17.69 17.20 6.49
Operators share of yield % 100.00 100.00 100.00 100.00 100.00
Value per cwt 12.80 12.29 12.30 13.62 13.35
Total product return per acre 177.61 204.96 217.54 234.29 86.69
Miscellaneous income per acre 83.28 1.81 5.02 25.26 249.43
Gross return per acre 260.89 206.77 222.56 259.54 336.12
Direct Expenses
Seed 27.85 31.87 28.60 30.37 23.26
Fertilizer 23.38 25.42 24.44 18.12 21.91
Crop chemicals 26.97 34.06 37.64 24.06 22.97
Crop insurance 20.41 11.60 18.43 19.06 27.24
Fuel & oil 11.18 10.45 10.17 14.45 9.18
Repairs 20.26 19.10 14.52 19.24 28.35
Custom hire 5.27 10.96 6.38 5.17 1.24
Hired labor 0.55 - 1.21 - -
Land rent 53.95 57.74 54.07 44.30 53.16
Machinery & bldg leases 0.61 2.97 - - -
Operating interest 6.80 5.50 6.83 6.55 7.30
Miscellaneous 0.12 - - - -
Total direct expenses per acre 197.35 209.68 202.29 181.33 194.61
Return over direct exp per acre 63.55 -2.91 20.27 78.22 141.50
Overhead Expenses
Custom hire 2.00 0.69 0.70 1.12 4.01
Hired labor 9.73 8.81 10.93 7.42 9.20
Machinery & bldg leases 4.23 2.30 0.79 14.30 0.41
Farm insurance 4.69 5.86 3.60 4.97 3.40
Utilities 2.51 1.60 2.85 2.87 2.98
Dues & professional fees 2.20 3.99 1.73 1.28 2.31
Interest 4.08 4.10 4.96 3.60 2.94
Mach & bldg depreciation 15.15 15.15 17.15 11.94 18.49
Miscellaneous 3.05 0.80 1.83 4.70 1.92
Total overhead expenses per acre 47.65 43.29 44.55 52.20 45.65
Total dir & ovhd expenses per acre 244.99 252.97 246.84 233.53 240.26
Net return per acre 15.90 -46.20 -24.28 26.01 95.85
Lbr & mgt charge per acre 23.78 25.16 19.15 17.60 32.21
Net return over lbr & mgt -7.88 -71.36 -43.43 8.42 63.64
Government payments - - - - -
Net return with govt payments -7.88 -71.36 -43.43 8.42 63.64
Cost of Production
Total direct expense per cwt 14.22 12.58 11.44 10.54 29.98
Total dir & ovhd exp per cwt 17.65 15.17 13.96 13.58 37.01
With labor & management 19.36 16.68 15.04 14.60 41.97
Total exp less govt & oth income 13.36 16.57 14.75 13.13 3.55
Est. labor hours per acre 2.43 2.45 2.54 2.20 2.33

 

 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]

MnSCUpartnershipNovartis Seeds