|
Avg.
Of |
|
All
Farms |
|
| Number
of fields |
15 |
| Number
of farms |
14 |
|
| Acres |
76.41 |
| Yield
per acre (cwt) |
14.00 |
| Operators
share of yield % |
100.00 |
| Value
per cwt |
13.54 |
| Total
product return per acre |
189.57 |
| Miscellaneous
income per acre |
61.20 |
| Gross
return per acre |
250.77 |
|
| Direct
Expenses |
| Seed |
33.87 |
| Fertilizer |
22.68 |
| Crop
chemicals |
30.92 |
| Crop
insurance |
16.64 |
| Fuel
& oil |
11.89 |
| Repairs |
18.02 |
| Custom
hire |
8.46 |
| Hired
labor |
0.26 |
| Operating
interest |
8.33 |
| Total
direct expenses per acre |
151.06 |
| Return
over direct exp per acre |
99.71 |
|
| Overhead
Expenses |
| Custom
hire |
3.56 |
| Hired
labor |
8.47 |
| Machinery
& bldg leases |
5.58 |
| RE
& pers. property taxes |
10.53 |
| Farm
insurance |
5.26 |
| Utilities |
2.63 |
| Dues
& professional fees |
1.47 |
| Interest |
33.19 |
| Mach
& bldg depreciation |
14.06 |
| Miscellaneous |
9.94 |
| Total
overhead expenses per acre |
94.69 |
| Total
dir & ovhd expenses per acre |
245.75 |
| Net
return per acre |
5.02 |
|
| Lbr
& mgt charge per acre |
23.96 |
| Net
return over lbr & mgt |
-18.94 |
| Government
payments |
2.02 |
| Net
return with govt payments |
-16.92 |
|
| Cost
of Production |
| Total
direct expense per cwt |
10.79 |
| Total
dir & ovhd exp per cwt |
17.56 |
| With
labor & management |
19.27 |
| Total
exp less govt & oth income |
14.75 |
|
| Est.
labor hours per acre |
2.81 |