FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


Statewide Reports for 2000

Crop Enterprise Analysis
Minnesota State Colleges and Universities
Farm Business Management
(Farms Sorted By Return to Overhead)

Beans, Navy on Owned Land

Avg. Of
All Farms
Number of fields 15
Number of farms 14
Acres 76.41
Yield per acre (cwt) 14.00
Operators share of yield % 100.00
Value per cwt 13.54
Total product return per acre 189.57
Miscellaneous income per acre 61.20
Gross return per acre 250.77
Direct Expenses
Seed 33.87
Fertilizer 22.68
Crop chemicals 30.92
Crop insurance 16.64
Fuel & oil 11.89
Repairs 18.02
Custom hire 8.46
Hired labor 0.26
Operating interest 8.33
Total direct expenses per acre 151.06
Return over direct exp per acre 99.71
Overhead Expenses
Custom hire 3.56
Hired labor 8.47
Machinery & bldg leases 5.58
RE & pers. property taxes 10.53
Farm insurance 5.26
Utilities 2.63
Dues & professional fees 1.47
Interest 33.19
Mach & bldg depreciation 14.06
Miscellaneous 9.94
Total overhead expenses per acre 94.69
Total dir & ovhd expenses per acre 245.75
Net return per acre 5.02
Lbr & mgt charge per acre 23.96
Net return over lbr & mgt -18.94
Government payments 2.02
Net return with govt payments -16.92
Cost of Production
Total direct expense per cwt 10.79
Total dir & ovhd exp per cwt 17.56
With labor & management 19.27
Total exp less govt & oth income 14.75
Est. labor hours per acre 2.81

 

 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]

MnSCUpartnershipNovartis Seeds