FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


Statewide Reports for 2000

Crop Enterprise Analysis
Minnesota State Colleges and Universities
Farm Business Management
(Farms Sorted By Return to Overhead)

Beans, Pinto on Cash Rent

Avg. Of
All Farms
Number of fields 17
Number of farms 13
Acres 104.74
Yield per acre (cwt) 14.74
Operators share of yield % 100.00
Value per cwt 12.01
Total product return per acre 177.03
Miscellaneous income per acre 28.49
Gross return per acre 205.52
Direct Expenses
Seed 25.55
Fertilizer 16.68
Crop chemicals 19.56
Crop insurance 16.42
Fuel & oil 12.30
Repairs 19.52
Custom hire 3.24
Land rent 47.94
Machinery & bldg leases 1.14
Operating interest 7.04
Miscellaneous 0.01
Total direct expenses per acre 169.39
Return over direct exp per acre 36.12
Overhead Expenses
Custom hire 1.95
Hired labor 8.16
Machinery & bldg leases 7.68
Farm insurance 5.12
Utilities 2.34
Dues & professional fees 1.89
Interest 4.29
Mach & bldg depreciation 13.11
Miscellaneous 3.12
Total overhead expenses per acre 47.65
Total dir & ovhd expenses per acre 217.04
Net return per acre -11.52
Lbr & mgt charge per acre 25.42
Net return over lbr & mgt -36.94
Government payments -
Net return with govt payments -36.94
Cost of Production
Total direct expense per cwt 11.49
Total dir & ovhd exp per cwt 14.72
With labor & management 16.45
Total exp less govt & oth income 14.51
Est. labor hours per acre 2.34

 

 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]

MnSCUpartnershipNovartis Seeds