|
Avg.
Of |
|
All
Farms |
|
| Number
of fields |
17 |
| Number
of farms |
13 |
|
| Acres |
104.74 |
| Yield
per acre (cwt) |
14.74 |
| Operators
share of yield % |
100.00 |
| Value
per cwt |
12.01 |
| Total
product return per acre |
177.03 |
| Miscellaneous
income per acre |
28.49 |
| Gross
return per acre |
205.52 |
|
| Direct
Expenses |
| Seed |
25.55 |
| Fertilizer |
16.68 |
| Crop
chemicals |
19.56 |
| Crop
insurance |
16.42 |
| Fuel
& oil |
12.30 |
| Repairs |
19.52 |
| Custom
hire |
3.24 |
| Land
rent |
47.94 |
| Machinery
& bldg leases |
1.14 |
| Operating
interest |
7.04 |
| Miscellaneous |
0.01 |
| Total
direct expenses per acre |
169.39 |
| Return
over direct exp per acre |
36.12 |
|
| Overhead
Expenses |
| Custom
hire |
1.95 |
| Hired
labor |
8.16 |
| Machinery
& bldg leases |
7.68 |
| Farm
insurance |
5.12 |
| Utilities |
2.34 |
| Dues
& professional fees |
1.89 |
| Interest |
4.29 |
| Mach
& bldg depreciation |
13.11 |
| Miscellaneous |
3.12 |
| Total
overhead expenses per acre |
47.65 |
| Total
dir & ovhd expenses per acre |
217.04 |
| Net
return per acre |
-11.52 |
|
| Lbr
& mgt charge per acre |
25.42 |
| Net
return over lbr & mgt |
-36.94 |
| Government
payments |
- |
| Net
return with govt payments |
-36.94 |
|
| Cost
of Production |
| Total
direct expense per cwt |
11.49 |
| Total
dir & ovhd exp per cwt |
14.72 |
| With
labor & management |
16.45 |
| Total
exp less govt & oth income |
14.51 |
|
| Est.
labor hours per acre |
2.34 |