FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


Statewide Reports for 2000

Crop Enterprise Analysis
Minnesota State Colleges and Universities
Farm Business Management
(Farms Sorted By Return to Overhead)

Beans, Pinto on Owned Land

Avg. Of
All Farms
Number of fields 12
Number of farms 10
Acres 84.00
Yield per acre (cwt) 13.98
Operators share of yield % 100.00
Value per cwt 11.37
Total product return per acre 158.99
Miscellaneous income per acre 13.87
Gross return per acre 172.87
Direct Expenses
Seed 25.74
Fertilizer 23.04
Crop chemicals 22.12
Crop insurance 17.35
Fuel & oil 14.14
Repairs 19.17
Custom hire 2.57
Hired labor 0.11
Marketing 0.32
Operating interest 8.66
Miscellaneous 0.01
Total direct expenses per acre 133.23
Return over direct exp per acre 39.64
Overhead Expenses
Custom hire 2.79
Hired labor 10.60
Machinery & bldg leases 2.62
RE & pers. property taxes 7.77
Farm insurance 5.96
Utilities 2.62
Dues & professional fees 2.65
Interest 35.22
Mach & bldg depreciation 17.65
Miscellaneous 4.05
Total overhead expenses per acre 91.92
Total dir & ovhd expenses per acre 225.15
Net return per acre -52.28
Lbr & mgt charge per acre 23.13
Net return over lbr & mgt -75.41
Government payments -
Net return with govt payments -75.41
Cost of Production
Total direct expense per cwt 9.53
Total dir & ovhd exp per cwt 16.11
With labor & management 17.76
Total exp less govt & oth income 16.77
Est. labor hours per acre 2.47

 

 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]

MnSCUpartnershipNovartis Seeds