FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


Statewide Reports for 2000

Crop Enterprise Analysis
Minnesota State Colleges and Universities
Farm Business Management
(Farms Sorted By Return to Overhead)

Canola on Cash Rent

Avg. Of
All Farms Low 20% 20 - 40% 40 - 60% 60 - 80% High 20%
Number of fields 53 8 9 8 9 16
Number of farms 44 8 8 8 8 9
Acres 179.96 177.45 173.54 325.59 249.64 76.52
Yield per acre (cwt) 12.68 7.61 12.22 13.79 14.07 13.85
Operators share of yield % 100.00 100.00 100.00 100.00 100.00 100.00
Value per cwt 10.21 10.59 9.62 10.38 10.17 10.49
Total product return per acre 129.47 80.66 117.57 143.19 142.98 145.31
Miscellaneous income per acre 13.98 9.48 14.50 11.47 6.58 40.41
Gross return per acre 143.45 90.14 132.08 154.67 149.56 185.72
Direct Expenses
Seed 15.79 16.27 14.25 16.98 14.93 14.75
Fertilizer 26.92 23.42 26.52 25.82 31.68 26.03
Crop chemicals 16.68 15.36 21.98 17.93 15.19 10.94
Crop insurance 7.58 8.06 5.94 8.03 6.73 9.61
Drying fuel 0.14 - - - 0.31 0.54
Fuel & oil 9.34 8.75 9.25 10.08 9.64 8.16
Repairs 12.21 7.53 16.22 12.20 11.41 12.68
Custom hire 5.34 2.35 8.31 3.89 5.28 7.58
Hired labor 0.19 - 1.17 - - -
Land rent 33.59 34.10 30.11 45.20 26.13 26.78
Marketing 0.20 - - 0.08 0.76 -
Operating interest 3.57 2.46 2.93 5.01 3.76 2.73
Miscellaneous 0.43 0.26 0.42 - 1.34 0.04
Total direct expenses per acre 132.00 118.55 137.08 145.22 127.15 119.85
Return over direct exp per acre 11.45 -28.41 -5.01 9.45 22.41 65.87
Overhead Expenses
Custom hire 2.21 2.83 0.79 2.53 1.47 2.66
Hired labor 3.86 2.55 4.89 0.89 6.02 7.14
Machinery & bldg leases 4.38 3.15 10.58 4.47 2.96 1.90
Farm insurance 2.31 1.86 1.39 2.24 2.66 3.14
Utilities 1.80 1.29 1.59 1.95 2.19 1.59
Dues & professional fees 1.00 0.54 2.00 0.56 1.07 0.81
Interest 3.38 3.56 3.35 3.71 2.93 2.94
Mach & bldg depreciation 7.79 4.64 7.59 9.18 8.27 8.74
Miscellaneous 1.65 1.53 1.25 1.59 2.00 1.87
Total overhead expenses per acre 28.39 21.96 33.43 27.11 29.57 30.78
Total dir & ovhd expenses per acre 160.38 140.51 170.52 172.33 156.72 150.63
Net return per acre -16.93 -50.37 -38.44 -17.67 -7.16 35.09
Lbr & mgt charge per acre 16.53 14.33 14.74 22.26 13.54 14.98
Net return over lbr & mgt -33.46 -64.70 -53.18 -39.93 -20.70 20.11
Government payments 32.23 33.11 34.97 37.28 26.46 25.48
Net return with govt payments -1.23 -31.59 -18.21 -2.65 5.76 45.59
Cost of Production
Total direct expense per cwt 10.41 15.57 11.22 10.53 9.04 8.66
Total dir & ovhd exp per cwt 12.65 18.45 13.95 12.50 11.14 10.88
With labor & management 13.95 20.33 15.16 14.11 12.10 11.96
Total exp less govt & oth income 10.31 14.74 11.11 10.58 9.76 7.20
Est. labor hours per acre 1.63 1.40 1.68 1.52 1.82 1.78

 

 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]

MnSCUpartnershipNovartis Seeds