FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


Statewide Reports for 2000

Crop Enterprise Analysis
Minnesota State Colleges and Universities
Farm Business Management
(Farms Sorted By Return to Overhead)

Canola on Owned Land

Avg. Of
All Farms Low 20% 20 - 40% 40 - 60% 60 - 80% High 20%
Number of fields 40 6 5 6 6 13
Number of farms 32 6 5 6 5 6
Acres 153.90 59.05 108.40 285.75 98.97 128.19
Yield per acre (cwt) 15.19 11.14 13.93 14.99 15.24 17.71
Operators share of yield % 100.00 100.00 100.00 100.00 100.00 100.00
Value per cwt 10.09 9.47 9.51 9.88 10.67 10.45
Total product return per acre 153.33 105.52 132.53 148.09 162.65 185.11
Miscellaneous income per acre 0.89 - - 2.34 2.50 -
Gross return per acre 154.22 105.52 132.53 150.43 165.14 185.11
Direct Expenses
Seed 16.89 16.57 22.08 14.15 23.00 14.50
Fertilizer 29.87 40.50 23.19 32.25 28.20 26.45
Crop chemicals 14.49 13.20 17.19 17.80 14.32 10.88
Crop insurance 6.27 4.59 6.83 5.94 5.89 6.53
Fuel & oil 9.35 10.59 7.83 10.88 10.01 9.06
Repairs 13.23 18.31 18.86 12.14 12.21 12.32
Custom hire 3.96 10.46 2.45 4.31 6.04 4.23
Machinery & bldg leases 0.13 2.23 - - - -
Operating interest 2.73 1.06 1.39 5.39 3.32 0.51
Miscellaneous 0.41 0.06 - 1.30 0.28 0.04
Total direct expenses per acre 97.32 117.57 99.83 104.17 103.27 84.50
Return over direct exp per acre 56.90 -12.06 32.70 46.26 61.87 100.61
Overhead Expenses
Custom hire 2.51 1.93 2.25 3.28 0.97 0.61
Hired labor 3.72 1.81 1.94 5.63 8.66 3.66
Machinery & bldg leases 1.47 0.61 3.15 3.36 0.48 0.19
RE & pers. property taxes 3.58 2.50 3.78 4.96 3.68 3.16
Farm insurance 2.26 2.22 1.18 2.62 4.55 1.49
Utilities 1.92 2.09 2.18 2.14 1.96 1.98
Dues & professional fees 1.02 0.87 1.33 1.22 2.65 0.58
Interest 13.14 7.97 19.17 13.72 22.88 4.06
Mach & bldg depreciation 11.06 7.72 12.49 7.46 18.02 15.34
Miscellaneous 1.49 1.03 2.62 1.67 2.17 1.13
Total overhead expenses per acre 42.18 28.75 50.08 46.06 66.03 32.21
Total dir & ovhd expenses per acre 139.50 146.33 149.91 150.23 169.30 116.72
Net return per acre 14.72 -40.81 -17.38 0.20 -4.15 68.40
Lbr & mgt charge per acre 14.44 15.55 19.07 15.26 13.40 15.46
Net return over lbr & mgt 0.28 -56.36 -36.45 -15.06 -17.56 52.94
Government payments 29.12 23.65 30.84 28.13 30.63 29.72
Net return with govt payments 29.40 -32.71 -5.61 13.07 13.07 82.66
Cost of Production
Total direct expense per cwt 6.41 10.55 7.16 6.95 6.78 4.77
Total dir & ovhd exp per cwt 9.18 13.14 10.76 10.02 11.11 6.59
With labor & management 10.13 14.53 12.13 11.04 11.99 7.46
Total exp less govt & oth income 8.16 12.41 9.91 9.01 9.82 5.79
Est. labor hours per acre 1.89 2.18 2.04 2.13 2.21 1.56

 

 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]

MnSCUpartnershipNovartis Seeds