|
Avg.
Of |
|
All
Farms |
|
| Number
of fields |
9 |
| Number
of farms |
5 |
|
| Acres |
107.61 |
| Yield
per acre (cwt) |
14.02 |
| Operators
share of yield % |
74.38 |
| Value
per cwt |
9.43 |
| Total
product return per acre |
98.40 |
| Miscellaneous
income per acre |
1.72 |
| Gross
return per acre |
100.12 |
|
| Direct
Expenses |
| Seed |
21.79 |
| Fertilizer |
20.98 |
| Crop
chemicals |
19.55 |
| Crop
insurance |
3.10 |
| Fuel
& oil |
9.23 |
| Repairs |
11.97 |
| Hired
labor |
0.18 |
| Operating
interest |
1.40 |
| Total
direct expenses per acre |
88.22 |
| Return
over direct exp per acre |
11.90 |
|
| Overhead
Expenses |
| Custom
hire |
1.04 |
| Hired
labor |
8.52 |
| Machinery
& bldg leases |
0.76 |
| Farm
insurance |
1.41 |
| Utilities |
1.82 |
| Dues
& professional fees |
0.94 |
| Interest |
1.37 |
| Mach
& bldg depreciation |
11.23 |
| Miscellaneous |
1.59 |
| Total
overhead expenses per acre |
28.67 |
| Total
dir & ovhd expenses per acre |
116.89 |
| Net
return per acre |
-16.78 |
|
| Lbr
& mgt charge per acre |
14.33 |
| Net
return over lbr & mgt |
-31.10 |
| Government
payments |
24.32 |
| Net
return with govt payments |
-6.79 |
|
| Cost
of Production |
| Total
direct expense per cwt |
8.46 |
| Total
dir & ovhd exp per cwt |
11.21 |
| With
labor & management |
12.59 |
| Total
exp less govt & oth income |
10.09 |
|
| Est.
labor hours per acre |
1.85 |