|
Avg.
Of |
|
All
Farms |
|
| Number
of fields |
5 |
| Number
of farms |
5 |
|
| Acres |
111.94 |
| Yield
per acre (lb) |
128.55 |
| Operators
share of yield % |
100.00 |
| Value
per lb |
0.40 |
| Total
product return per acre |
51.98 |
| Miscellaneous
income per acre |
3.84 |
| Gross
return per acre |
55.83 |
|
| Direct
Expenses |
| Seed |
7.58 |
| Crop
chemicals |
5.25 |
| Crop
insurance |
3.93 |
| Fuel
& oil |
4.67 |
| Repairs |
7.80 |
| Custom
hire |
1.34 |
| Land
rent |
33.55 |
| Operating
interest |
1.90 |
| Total
direct expenses per acre |
66.01 |
| Return
over direct exp per acre |
-10.18 |
|
| Overhead
Expenses |
| Custom
hire |
0.16 |
| Hired
labor |
1.67 |
| Machinery
& bldg leases |
2.48 |
| Farm
insurance |
0.71 |
| Utilities |
1.00 |
| Dues
& professional fees |
0.30 |
| Interest |
2.40 |
| Mach
& bldg depreciation |
3.59 |
| Miscellaneous |
0.59 |
| Total
overhead expenses per acre |
12.91 |
| Total
dir & ovhd expenses per acre |
78.92 |
| Net
return per acre |
-23.10 |
|
| Lbr
& mgt charge per acre |
7.61 |
| Net
return over lbr & mgt |
-30.71 |
| Government
payments |
20.22 |
| Net
return with govt payments |
-10.49 |
|
| Cost
of Production |
| Total
direct expense per lb |
0.51 |
| Total
dir & ovhd exp per lb |
0.61 |
| With
labor & management |
0.67 |
| Total
exp less govt & oth income |
0.49 |
|
| Est.
labor hours per acre |
1.09 |