|
Avg.
Of |
|
|
|
|
|
|
All
Farms |
Low
20% |
20
- 40% |
40
- 60% |
60
- 80% |
High
20% |
|
| Number
of fields |
1722 |
313 |
346 |
324 |
402 |
337 |
| Number
of farms |
1295 |
259 |
259 |
258 |
260 |
259 |
|
| Acres |
166.95 |
148.31 |
169.74 |
197.20 |
140.41 |
183.97 |
| Yield
per acre (bushel) |
148.08 |
134.43 |
144.77 |
148.72 |
151.16 |
157.96 |
| Operators
share of yield % |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Value
per bushel |
1.76 |
1.75 |
1.75 |
1.75 |
1.76 |
1.77 |
| Other
product return per acre |
0.14 |
0.02 |
0.07 |
0.18 |
0.26 |
0.13 |
| Total
product return per acre |
260.12 |
235.51 |
253.25 |
260.85 |
265.96 |
278.96 |
| Miscellaneous
income per acre |
7.15 |
3.19 |
4.32 |
4.63 |
4.25 |
18.04 |
| Gross
return per acre |
267.27 |
238.69 |
257.58 |
265.49 |
270.21 |
297.00 |
|
| Direct
Expenses |
| Seed |
35.05 |
36.13 |
35.94 |
35.53 |
34.43 |
33.46 |
| Fertilizer |
43.90 |
49.97 |
45.91 |
42.69 |
42.23 |
40.21 |
| Crop
chemicals |
26.23 |
29.24 |
26.63 |
26.79 |
24.72 |
24.42 |
| Crop
insurance |
8.45 |
8.50 |
9.06 |
8.77 |
8.46 |
7.49 |
| Drying
fuel |
5.41 |
5.91 |
5.83 |
4.33 |
5.24 |
5.90 |
| Fuel
& oil |
11.08 |
12.00 |
11.27 |
10.77 |
10.83 |
10.76 |
| Repairs |
20.61 |
25.10 |
21.15 |
19.12 |
20.09 |
18.75 |
| Custom
hire |
4.16 |
6.86 |
4.63 |
2.95 |
3.13 |
3.88 |
| Hired
labor |
0.56 |
1.20 |
0.73 |
0.52 |
0.35 |
0.17 |
| Land
rent |
86.13 |
96.02 |
93.55 |
89.55 |
78.18 |
75.39 |
| Machinery
& bldg leases |
1.36 |
2.06 |
2.13 |
1.01 |
0.69 |
1.08 |
| Marketing |
1.12 |
1.71 |
2.09 |
0.85 |
0.69 |
0.42 |
| Operating
interest |
9.87 |
14.25 |
10.82 |
11.16 |
7.39 |
6.64 |
| Miscellaneous |
1.27 |
2.27 |
1.25 |
1.64 |
0.79 |
0.61 |
| Total
direct expenses per acre |
255.22 |
291.30 |
271.00 |
255.68 |
237.23 |
229.17 |
| Return
over direct exp per acre |
12.05 |
-52.61 |
-13.42 |
9.81 |
32.98 |
67.83 |
|
| Overhead
Expenses |
| Custom
hire |
0.26 |
0.05 |
0.24 |
0.11 |
0.69 |
0.20 |
| Hired
labor |
5.56 |
3.76 |
4.49 |
5.52 |
6.31 |
7.28 |
| Machinery
& bldg leases |
4.97 |
4.17 |
4.65 |
4.94 |
3.96 |
6.82 |
| Farm
insurance |
3.35 |
4.11 |
3.28 |
3.31 |
3.08 |
3.13 |
| Utilities |
2.47 |
2.50 |
2.49 |
2.29 |
2.69 |
2.39 |
| Dues
& professional fees |
0.95 |
0.70 |
1.06 |
0.91 |
0.93 |
1.09 |
| Interest |
7.40 |
7.62 |
8.12 |
7.97 |
7.07 |
6.26 |
| Mach
& bldg depreciation |
19.96 |
21.96 |
18.81 |
20.73 |
19.60 |
19.07 |
| Miscellaneous |
4.47 |
4.64 |
4.00 |
5.99 |
3.71 |
3.91 |
| Total
overhead expenses per acre |
49.38 |
49.52 |
47.15 |
51.78 |
48.03 |
50.15 |
| Total
dir & ovhd expenses per acre |
304.60 |
340.82 |
318.14 |
307.45 |
285.27 |
279.33 |
| Net
return per acre |
-37.33 |
-102.13 |
-60.56 |
-41.96 |
-15.06 |
17.68 |
|
| Lbr
& mgt charge per acre |
25.81 |
29.10 |
28.02 |
25.36 |
25.05 |
22.40 |
| Net
return over lbr & mgt |
-63.14 |
-131.23 |
-88.59 |
-67.32 |
-40.10 |
-4.73 |
| Government
payments |
34.77 |
37.46 |
38.65 |
38.01 |
32.42 |
27.86 |
| Net
return with govt payments |
-28.38 |
-93.77 |
-49.94 |
-29.31 |
-7.68 |
23.13 |
|
| Cost
of Production |
| Total
direct expense per bushel |
1.72 |
2.17 |
1.87 |
1.72 |
1.57 |
1.45 |
| Total
dir & ovhd exp per bushel |
2.06 |
2.54 |
2.20 |
2.07 |
1.89 |
1.77 |
| With
labor & management |
2.23 |
2.75 |
2.39 |
2.24 |
2.05 |
1.91 |
| Total
exp less govt & oth income |
1.95 |
2.45 |
2.09 |
1.95 |
1.81 |
1.62 |
|
| Est.
labor hours per acre |
2.39 |
2.71 |
2.30 |
2.23 |
2.42 |
2.38 |