FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


Statewide Reports for 2000

Crop Enterprise Analysis
Minnesota State Colleges and Universities
Farm Business Management
(Farms Sorted By Return to Overhead)

Corn on Cash Rent

Avg. Of
All Farms Low 20% 20 - 40% 40 - 60% 60 - 80% High 20%
Number of fields 1722 313 346 324 402 337
Number of farms 1295 259 259 258 260 259
Acres 166.95 148.31 169.74 197.20 140.41 183.97
Yield per acre (bushel) 148.08 134.43 144.77 148.72 151.16 157.96
Operators share of yield % 100.00 100.00 100.00 100.00 100.00 100.00
Value per bushel 1.76 1.75 1.75 1.75 1.76 1.77
Other product return per acre 0.14 0.02 0.07 0.18 0.26 0.13
Total product return per acre 260.12 235.51 253.25 260.85 265.96 278.96
Miscellaneous income per acre 7.15 3.19 4.32 4.63 4.25 18.04
Gross return per acre 267.27 238.69 257.58 265.49 270.21 297.00
Direct Expenses
Seed 35.05 36.13 35.94 35.53 34.43 33.46
Fertilizer 43.90 49.97 45.91 42.69 42.23 40.21
Crop chemicals 26.23 29.24 26.63 26.79 24.72 24.42
Crop insurance 8.45 8.50 9.06 8.77 8.46 7.49
Drying fuel 5.41 5.91 5.83 4.33 5.24 5.90
Fuel & oil 11.08 12.00 11.27 10.77 10.83 10.76
Repairs 20.61 25.10 21.15 19.12 20.09 18.75
Custom hire 4.16 6.86 4.63 2.95 3.13 3.88
Hired labor 0.56 1.20 0.73 0.52 0.35 0.17
Land rent 86.13 96.02 93.55 89.55 78.18 75.39
Machinery & bldg leases 1.36 2.06 2.13 1.01 0.69 1.08
Marketing 1.12 1.71 2.09 0.85 0.69 0.42
Operating interest 9.87 14.25 10.82 11.16 7.39 6.64
Miscellaneous 1.27 2.27 1.25 1.64 0.79 0.61
Total direct expenses per acre 255.22 291.30 271.00 255.68 237.23 229.17
Return over direct exp per acre 12.05 -52.61 -13.42 9.81 32.98 67.83
Overhead Expenses
Custom hire 0.26 0.05 0.24 0.11 0.69 0.20
Hired labor 5.56 3.76 4.49 5.52 6.31 7.28
Machinery & bldg leases 4.97 4.17 4.65 4.94 3.96 6.82
Farm insurance 3.35 4.11 3.28 3.31 3.08 3.13
Utilities 2.47 2.50 2.49 2.29 2.69 2.39
Dues & professional fees 0.95 0.70 1.06 0.91 0.93 1.09
Interest 7.40 7.62 8.12 7.97 7.07 6.26
Mach & bldg depreciation 19.96 21.96 18.81 20.73 19.60 19.07
Miscellaneous 4.47 4.64 4.00 5.99 3.71 3.91
Total overhead expenses per acre 49.38 49.52 47.15 51.78 48.03 50.15
Total dir & ovhd expenses per acre 304.60 340.82 318.14 307.45 285.27 279.33
Net return per acre -37.33 -102.13 -60.56 -41.96 -15.06 17.68
Lbr & mgt charge per acre 25.81 29.10 28.02 25.36 25.05 22.40
Net return over lbr & mgt -63.14 -131.23 -88.59 -67.32 -40.10 -4.73
Government payments 34.77 37.46 38.65 38.01 32.42 27.86
Net return with govt payments -28.38 -93.77 -49.94 -29.31 -7.68 23.13
Cost of Production
Total direct expense per bushel 1.72 2.17 1.87 1.72 1.57 1.45
Total dir & ovhd exp per bushel 2.06 2.54 2.20 2.07 1.89 1.77
With labor & management 2.23 2.75 2.39 2.24 2.05 1.91
Total exp less govt & oth income 1.95 2.45 2.09 1.95 1.81 1.62
Est. labor hours per acre 2.39 2.71 2.30 2.23 2.42 2.38

 

 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]

MnSCUpartnershipNovartis Seeds