FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


Statewide Reports for 2000

Crop Enterprise Analysis
Minnesota State Colleges and Universities
Farm Business Management
(Farms Sorted By Return to Overhead)

Corn on Owned Land

Avg. Of
All Farms Low 20% 20 - 40% 40 - 60% 60 - 80% High 20%
Number of fields 1232 235 254 249 247 247
Number of farms 1140 228 228 227 229 228
Acres 103.14 81.57 97.32 110.39 111.77 113.72
Yield per acre (bushel) 145.93 118.36 137.30 146.65 155.79 161.96
Operators share of yield % 100.00 100.00 100.00 100.00 100.00 100.00
Value per bushel 1.76 1.75 1.76 1.75 1.75 1.77
Other product return per acre 0.10 0.15 0.13 0.03 - 0.20
Total product return per acre 256.33 206.88 241.61 257.20 272.60 286.18
Miscellaneous income per acre 9.22 4.48 6.60 5.84 5.61 21.63
Gross return per acre 265.55 211.36 248.21 263.04 278.22 307.81
Direct Expenses
Seed 34.53 32.79 35.49 34.41 35.47 34.06
Fertilizer 42.39 44.94 41.99 44.09 42.96 38.80
Crop chemicals 27.09 30.65 28.76 26.96 26.56 23.85
Crop insurance 7.94 8.46 8.07 8.57 7.69 7.09
Drying fuel 5.86 6.21 6.92 5.62 5.46 5.31
Fuel & oil 12.00 13.70 12.98 11.28 11.58 11.12
Repairs 24.13 31.18 25.79 23.37 22.64 20.05
Custom hire 4.98 8.79 6.77 3.97 3.59 3.15
Hired labor 0.55 1.54 0.07 0.66 0.14 0.61
Machinery & bldg leases 0.87 1.11 1.18 0.94 0.50 0.74
Marketing 1.12 1.77 1.44 1.26 0.52 0.82
Operating interest 8.49 11.82 10.73 9.51 6.39 5.33
Miscellaneous 1.38 1.75 1.83 1.31 1.23 0.96
Total direct expenses per acre 171.35 194.75 182.05 171.94 164.74 151.89
Return over direct exp per acre 94.20 16.61 66.16 91.10 113.48 155.92
Overhead Expenses
Custom hire 0.25 0.61 0.16 0.34 0.04 0.18
Hired labor 6.27 5.06 7.67 4.46 5.82 8.06
Machinery & bldg leases 3.44 2.46 4.73 2.41 3.18 4.25
RE & pers. property taxes 11.59 9.58 11.33 11.43 12.45 12.50
Farm insurance 3.96 4.19 4.05 4.21 3.52 3.93
Utilities 3.02 3.46 2.84 2.97 2.68 3.24
Dues & professional fees 0.96 0.67 1.02 0.98 0.93 1.10
Interest 47.95 42.85 50.00 50.11 51.83 43.70
Mach & bldg depreciation 24.87 24.20 21.74 23.19 26.71 27.91
Miscellaneous 5.02 5.24 6.55 4.56 4.59 4.37
Total overhead expenses per acre 107.31 98.32 110.09 104.66 111.77 109.23
Total dir & ovhd expenses per acre 278.67 293.07 292.14 276.60 276.50 261.12
Net return per acre -13.11 -81.71 -43.93 -13.56 1.71 46.69
Lbr & mgt charge per acre 29.66 33.16 28.07 29.85 28.10 30.02
Net return over lbr & mgt -42.77 -114.87 -72.00 -43.41 -26.38 16.67
Government payments 35.80 33.23 34.57 36.87 38.21 35.23
Net return with govt payments -6.97 -81.64 -37.43 -6.54 11.82 51.91
Cost of Production
Total direct expense per bushel 1.17 1.65 1.33 1.17 1.06 0.94
Total dir & ovhd exp per bushel 1.91 2.48 2.13 1.89 1.77 1.61
With labor & management 2.11 2.76 2.33 2.09 1.96 1.80
Total exp less govt & oth income 1.80 2.44 2.03 1.80 1.67 1.45
Est. labor hours per acre 2.82 4.02 3.02 2.37 2.45 2.64

 

 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]

MnSCUpartnershipNovartis Seeds