|
Avg.
Of |
|
|
|
|
|
|
All
Farms |
Low
20% |
20
- 40% |
40
- 60% |
60
- 80% |
High
20% |
|
| Number
of fields |
1232 |
235 |
254 |
249 |
247 |
247 |
| Number
of farms |
1140 |
228 |
228 |
227 |
229 |
228 |
|
| Acres |
103.14 |
81.57 |
97.32 |
110.39 |
111.77 |
113.72 |
| Yield
per acre (bushel) |
145.93 |
118.36 |
137.30 |
146.65 |
155.79 |
161.96 |
| Operators
share of yield % |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Value
per bushel |
1.76 |
1.75 |
1.76 |
1.75 |
1.75 |
1.77 |
| Other
product return per acre |
0.10 |
0.15 |
0.13 |
0.03 |
- |
0.20 |
| Total
product return per acre |
256.33 |
206.88 |
241.61 |
257.20 |
272.60 |
286.18 |
| Miscellaneous
income per acre |
9.22 |
4.48 |
6.60 |
5.84 |
5.61 |
21.63 |
| Gross
return per acre |
265.55 |
211.36 |
248.21 |
263.04 |
278.22 |
307.81 |
|
| Direct
Expenses |
| Seed |
34.53 |
32.79 |
35.49 |
34.41 |
35.47 |
34.06 |
| Fertilizer |
42.39 |
44.94 |
41.99 |
44.09 |
42.96 |
38.80 |
| Crop
chemicals |
27.09 |
30.65 |
28.76 |
26.96 |
26.56 |
23.85 |
| Crop
insurance |
7.94 |
8.46 |
8.07 |
8.57 |
7.69 |
7.09 |
| Drying
fuel |
5.86 |
6.21 |
6.92 |
5.62 |
5.46 |
5.31 |
| Fuel
& oil |
12.00 |
13.70 |
12.98 |
11.28 |
11.58 |
11.12 |
| Repairs |
24.13 |
31.18 |
25.79 |
23.37 |
22.64 |
20.05 |
| Custom
hire |
4.98 |
8.79 |
6.77 |
3.97 |
3.59 |
3.15 |
| Hired
labor |
0.55 |
1.54 |
0.07 |
0.66 |
0.14 |
0.61 |
| Machinery
& bldg leases |
0.87 |
1.11 |
1.18 |
0.94 |
0.50 |
0.74 |
| Marketing |
1.12 |
1.77 |
1.44 |
1.26 |
0.52 |
0.82 |
| Operating
interest |
8.49 |
11.82 |
10.73 |
9.51 |
6.39 |
5.33 |
| Miscellaneous |
1.38 |
1.75 |
1.83 |
1.31 |
1.23 |
0.96 |
| Total
direct expenses per acre |
171.35 |
194.75 |
182.05 |
171.94 |
164.74 |
151.89 |
| Return
over direct exp per acre |
94.20 |
16.61 |
66.16 |
91.10 |
113.48 |
155.92 |
|
| Overhead
Expenses |
| Custom
hire |
0.25 |
0.61 |
0.16 |
0.34 |
0.04 |
0.18 |
| Hired
labor |
6.27 |
5.06 |
7.67 |
4.46 |
5.82 |
8.06 |
| Machinery
& bldg leases |
3.44 |
2.46 |
4.73 |
2.41 |
3.18 |
4.25 |
| RE
& pers. property taxes |
11.59 |
9.58 |
11.33 |
11.43 |
12.45 |
12.50 |
| Farm
insurance |
3.96 |
4.19 |
4.05 |
4.21 |
3.52 |
3.93 |
| Utilities |
3.02 |
3.46 |
2.84 |
2.97 |
2.68 |
3.24 |
| Dues
& professional fees |
0.96 |
0.67 |
1.02 |
0.98 |
0.93 |
1.10 |
| Interest |
47.95 |
42.85 |
50.00 |
50.11 |
51.83 |
43.70 |
| Mach
& bldg depreciation |
24.87 |
24.20 |
21.74 |
23.19 |
26.71 |
27.91 |
| Miscellaneous |
5.02 |
5.24 |
6.55 |
4.56 |
4.59 |
4.37 |
| Total
overhead expenses per acre |
107.31 |
98.32 |
110.09 |
104.66 |
111.77 |
109.23 |
| Total
dir & ovhd expenses per acre |
278.67 |
293.07 |
292.14 |
276.60 |
276.50 |
261.12 |
| Net
return per acre |
-13.11 |
-81.71 |
-43.93 |
-13.56 |
1.71 |
46.69 |
|
| Lbr
& mgt charge per acre |
29.66 |
33.16 |
28.07 |
29.85 |
28.10 |
30.02 |
| Net
return over lbr & mgt |
-42.77 |
-114.87 |
-72.00 |
-43.41 |
-26.38 |
16.67 |
| Government
payments |
35.80 |
33.23 |
34.57 |
36.87 |
38.21 |
35.23 |
| Net
return with govt payments |
-6.97 |
-81.64 |
-37.43 |
-6.54 |
11.82 |
51.91 |
|
| Cost
of Production |
| Total
direct expense per bushel |
1.17 |
1.65 |
1.33 |
1.17 |
1.06 |
0.94 |
| Total
dir & ovhd exp per bushel |
1.91 |
2.48 |
2.13 |
1.89 |
1.77 |
1.61 |
| With
labor & management |
2.11 |
2.76 |
2.33 |
2.09 |
1.96 |
1.80 |
| Total
exp less govt & oth income |
1.80 |
2.44 |
2.03 |
1.80 |
1.67 |
1.45 |
|
| Est.
labor hours per acre |
2.82 |
4.02 |
3.02 |
2.37 |
2.45 |
2.64 |