FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


Statewide Reports for 2000

Crop Enterprise Analysis
Minnesota State Colleges and Universities
Farm Business Management
(Farms Sorted By Return to Overhead)

Corn on Share Rent

Avg. Of
All Farms Low 20% 20 - 40% 40 - 60% 60 - 80% High 20%
Number of fields 253 47 46 58 53 48
Number of farms 190 38 38 37 38 38
Acres 100.93 87.31 133.21 77.70 105.79 103.00
Yield per acre (bushel) 143.93 127.64 143.01 145.05 148.37 152.66
Operators share of yield % 55.94 53.07 53.95 53.41 57.55 61.43
Value per bushel 1.75 1.75 1.76 1.75 1.75 1.74
Total product return per acre 140.84 117.76 134.74 134.84 149.31 163.85
Miscellaneous income per acre 2.84 0.37 2.28 0.17 1.18 10.05
Gross return per acre 143.68 118.13 137.02 135.02 150.49 173.90
Direct Expenses
Seed 25.69 25.87 26.98 24.15 27.60 23.55
Fertilizer 29.16 33.97 32.69 23.81 27.14 28.05
Crop chemicals 15.76 18.28 17.57 13.14 15.27 14.69
Crop insurance 5.01 4.95 5.49 4.68 4.60 5.40
Drying fuel 2.64 3.38 1.89 2.18 3.42 2.63
Fuel & oil 10.92 11.63 10.84 12.11 10.25 10.25
Repairs 18.96 25.03 18.47 19.49 16.83 17.14
Custom hire 3.73 4.97 5.22 4.68 1.78 2.38
Machinery & bldg leases 0.89 0.72 0.01 1.78 0.06 1.33
Marketing 0.67 2.29 0.48 0.69 0.07 0.27
Operating interest 8.73 10.68 12.84 7.91 6.74 5.01
Miscellaneous 0.97 1.51 0.72 1.07 0.97 0.54
Total direct expenses per acre 123.15 143.28 133.20 115.69 114.74 111.26
Return over direct exp per acre 20.53 -25.15 3.82 19.33 35.75 62.65
Overhead Expenses
Hired labor 3.79 5.16 3.36 3.99 3.14 3.88
Machinery & bldg leases 2.60 3.82 4.48 2.01 1.72 1.04
Farm insurance 3.04 3.05 3.59 2.94 2.75 2.90
Utilities 2.40 3.39 2.31 2.31 2.03 2.23
Dues & professional fees 0.89 1.43 0.43 0.76 0.95 1.11
Interest 5.71 7.05 5.43 5.29 6.49 4.72
Mach & bldg depreciation 15.08 16.97 12.35 15.98 13.32 18.21
Miscellaneous 3.54 3.31 3.44 2.84 3.70 4.29
Total overhead expenses per acre 37.05 44.19 35.38 36.12 34.10 38.38
Total dir & ovhd expenses per acre 160.20 187.47 168.58 151.81 148.84 149.64
Net return per acre -16.52 -69.34 -31.56 -16.79 1.65 24.26
Lbr & mgt charge per acre 26.20 25.12 24.59 29.34 23.86 27.18
Net return over lbr & mgt -42.72 -94.46 -56.15 -46.13 -22.21 -2.91
Government payments 18.56 17.42 21.10 18.30 16.20 19.08
Net return with govt payments -24.16 -77.04 -35.06 -27.84 -6.01 16.16
Cost of Production
Total direct expense per bushel 1.53 2.12 1.73 1.49 1.34 1.19
Total dir & ovhd exp per bushel 1.99 2.77 2.18 1.96 1.74 1.60
With labor & management 2.31 3.14 2.50 2.34 2.02 1.89
Total exp less govt & oth income 2.05 2.88 2.20 2.10 1.82 1.57
Est. labor hours per acre 1.85 2.01 1.87 2.09 1.65 1.76

 

 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]

MnSCUpartnershipNovartis Seeds