|
Avg.
Of |
|
|
|
|
|
|
All
Farms |
Low
20% |
20
- 40% |
40
- 60% |
60
- 80% |
High
20% |
|
| Number
of fields |
253 |
47 |
46 |
58 |
53 |
48 |
| Number
of farms |
190 |
38 |
38 |
37 |
38 |
38 |
|
| Acres |
100.93 |
87.31 |
133.21 |
77.70 |
105.79 |
103.00 |
| Yield
per acre (bushel) |
143.93 |
127.64 |
143.01 |
145.05 |
148.37 |
152.66 |
| Operators
share of yield % |
55.94 |
53.07 |
53.95 |
53.41 |
57.55 |
61.43 |
| Value
per bushel |
1.75 |
1.75 |
1.76 |
1.75 |
1.75 |
1.74 |
| Total
product return per acre |
140.84 |
117.76 |
134.74 |
134.84 |
149.31 |
163.85 |
| Miscellaneous
income per acre |
2.84 |
0.37 |
2.28 |
0.17 |
1.18 |
10.05 |
| Gross
return per acre |
143.68 |
118.13 |
137.02 |
135.02 |
150.49 |
173.90 |
|
| Direct
Expenses |
| Seed |
25.69 |
25.87 |
26.98 |
24.15 |
27.60 |
23.55 |
| Fertilizer |
29.16 |
33.97 |
32.69 |
23.81 |
27.14 |
28.05 |
| Crop
chemicals |
15.76 |
18.28 |
17.57 |
13.14 |
15.27 |
14.69 |
| Crop
insurance |
5.01 |
4.95 |
5.49 |
4.68 |
4.60 |
5.40 |
| Drying
fuel |
2.64 |
3.38 |
1.89 |
2.18 |
3.42 |
2.63 |
| Fuel
& oil |
10.92 |
11.63 |
10.84 |
12.11 |
10.25 |
10.25 |
| Repairs |
18.96 |
25.03 |
18.47 |
19.49 |
16.83 |
17.14 |
| Custom
hire |
3.73 |
4.97 |
5.22 |
4.68 |
1.78 |
2.38 |
| Machinery
& bldg leases |
0.89 |
0.72 |
0.01 |
1.78 |
0.06 |
1.33 |
| Marketing |
0.67 |
2.29 |
0.48 |
0.69 |
0.07 |
0.27 |
| Operating
interest |
8.73 |
10.68 |
12.84 |
7.91 |
6.74 |
5.01 |
| Miscellaneous |
0.97 |
1.51 |
0.72 |
1.07 |
0.97 |
0.54 |
| Total
direct expenses per acre |
123.15 |
143.28 |
133.20 |
115.69 |
114.74 |
111.26 |
| Return
over direct exp per acre |
20.53 |
-25.15 |
3.82 |
19.33 |
35.75 |
62.65 |
|
| Overhead
Expenses |
| Hired
labor |
3.79 |
5.16 |
3.36 |
3.99 |
3.14 |
3.88 |
| Machinery
& bldg leases |
2.60 |
3.82 |
4.48 |
2.01 |
1.72 |
1.04 |
| Farm
insurance |
3.04 |
3.05 |
3.59 |
2.94 |
2.75 |
2.90 |
| Utilities |
2.40 |
3.39 |
2.31 |
2.31 |
2.03 |
2.23 |
| Dues
& professional fees |
0.89 |
1.43 |
0.43 |
0.76 |
0.95 |
1.11 |
| Interest |
5.71 |
7.05 |
5.43 |
5.29 |
6.49 |
4.72 |
| Mach
& bldg depreciation |
15.08 |
16.97 |
12.35 |
15.98 |
13.32 |
18.21 |
| Miscellaneous |
3.54 |
3.31 |
3.44 |
2.84 |
3.70 |
4.29 |
| Total
overhead expenses per acre |
37.05 |
44.19 |
35.38 |
36.12 |
34.10 |
38.38 |
| Total
dir & ovhd expenses per acre |
160.20 |
187.47 |
168.58 |
151.81 |
148.84 |
149.64 |
| Net
return per acre |
-16.52 |
-69.34 |
-31.56 |
-16.79 |
1.65 |
24.26 |
|
| Lbr
& mgt charge per acre |
26.20 |
25.12 |
24.59 |
29.34 |
23.86 |
27.18 |
| Net
return over lbr & mgt |
-42.72 |
-94.46 |
-56.15 |
-46.13 |
-22.21 |
-2.91 |
| Government
payments |
18.56 |
17.42 |
21.10 |
18.30 |
16.20 |
19.08 |
| Net
return with govt payments |
-24.16 |
-77.04 |
-35.06 |
-27.84 |
-6.01 |
16.16 |
|
| Cost
of Production |
| Total
direct expense per bushel |
1.53 |
2.12 |
1.73 |
1.49 |
1.34 |
1.19 |
| Total
dir & ovhd exp per bushel |
1.99 |
2.77 |
2.18 |
1.96 |
1.74 |
1.60 |
| With
labor & management |
2.31 |
3.14 |
2.50 |
2.34 |
2.02 |
1.89 |
| Total
exp less govt & oth income |
2.05 |
2.88 |
2.20 |
2.10 |
1.82 |
1.57 |
|
| Est.
labor hours per acre |
1.85 |
2.01 |
1.87 |
2.09 |
1.65 |
1.76 |