|
Avg.
Of |
|
|
|
|
|
|
All
Farms |
Low
20% |
20
- 40% |
40
- 60% |
60
- 80% |
High
20% |
|
| Number
of fields |
296 |
62 |
58 |
58 |
58 |
60 |
| Number
of farms |
288 |
57 |
58 |
57 |
58 |
58 |
|
| Acres |
42.21 |
50.61 |
38.31 |
40.77 |
43.40 |
37.54 |
| Yield
per acre (ton) |
16.50 |
14.17 |
16.03 |
15.54 |
17.16 |
20.51 |
| Operators
share of yield % |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Value
per ton |
17.67 |
17.26 |
17.25 |
17.14 |
18.28 |
18.23 |
| Total
product return per acre |
291.57 |
244.60 |
276.43 |
266.25 |
313.65 |
373.86 |
| Miscellaneous
income per acre |
14.02 |
9.54 |
13.30 |
7.52 |
16.36 |
25.19 |
| Gross
return per acre |
305.59 |
254.13 |
289.73 |
273.77 |
330.01 |
399.05 |
|
| Direct
Expenses |
| Seed |
30.19 |
35.66 |
29.35 |
28.80 |
26.56 |
28.91 |
| Fertilizer |
30.73 |
36.32 |
34.69 |
26.71 |
28.96 |
25.23 |
| Crop
chemicals |
29.79 |
34.40 |
31.07 |
29.66 |
25.48 |
27.05 |
| Crop
insurance |
4.67 |
4.28 |
5.46 |
4.14 |
5.39 |
4.16 |
| Drying
fuel |
0.61 |
1.80 |
0.59 |
- |
0.05 |
0.21 |
| Fuel
& oil |
14.84 |
15.36 |
15.15 |
15.28 |
15.91 |
12.13 |
| Repairs |
28.51 |
31.75 |
30.16 |
29.32 |
27.11 |
23.08 |
| Custom
hire |
18.68 |
34.61 |
20.95 |
9.38 |
10.23 |
13.45 |
| Hired
labor |
0.58 |
0.53 |
0.95 |
- |
1.38 |
- |
| Land
rent |
56.81 |
68.25 |
69.02 |
44.54 |
45.86 |
53.93 |
| Machinery
& bldg leases |
0.59 |
1.37 |
1.01 |
- |
0.28 |
0.02 |
| Operating
interest |
5.59 |
6.18 |
5.48 |
5.42 |
5.76 |
4.85 |
| Miscellaneous |
4.30 |
4.81 |
4.14 |
4.60 |
5.84 |
1.71 |
| Total
direct expenses per acre |
225.86 |
275.31 |
248.04 |
197.85 |
198.81 |
194.74 |
| Return
over direct exp per acre |
79.73 |
-21.17 |
41.69 |
75.93 |
131.20 |
204.31 |
|
| Overhead
Expenses |
| Custom
hire |
0.34 |
0.08 |
0.24 |
0.56 |
0.72 |
0.13 |
| Hired
labor |
11.57 |
12.44 |
8.54 |
9.35 |
17.27 |
9.32 |
| Machinery
& bldg leases |
5.32 |
5.10 |
4.77 |
6.06 |
5.56 |
5.15 |
| Farm
insurance |
3.36 |
3.71 |
3.12 |
2.87 |
3.71 |
3.21 |
| Utilities |
2.85 |
3.08 |
2.45 |
3.53 |
2.33 |
2.81 |
| Dues
& professional fees |
0.65 |
0.54 |
1.15 |
0.41 |
0.76 |
0.43 |
| Interest |
13.05 |
12.06 |
14.81 |
12.08 |
15.66 |
10.77 |
| Mach
& bldg depreciation |
24.75 |
30.88 |
22.76 |
22.38 |
23.85 |
21.67 |
| Miscellaneous |
4.36 |
3.97 |
5.51 |
3.83 |
4.03 |
4.72 |
| Total
overhead expenses per acre |
66.25 |
71.85 |
63.35 |
61.06 |
73.89 |
58.21 |
| Total
dir & ovhd expenses per acre |
292.11 |
347.16 |
311.39 |
258.91 |
272.70 |
252.95 |
| Net
return per acre |
13.48 |
-93.02 |
-21.66 |
14.87 |
57.31 |
146.10 |
|
| Lbr
& mgt charge per acre |
27.51 |
31.48 |
30.95 |
25.06 |
23.58 |
25.53 |
| Net
return over lbr & mgt |
-14.03 |
-124.50 |
-52.61 |
-10.19 |
33.73 |
120.57 |
| Government
payments |
29.13 |
32.70 |
30.55 |
28.25 |
26.31 |
26.81 |
| Net
return with govt payments |
15.10 |
-91.81 |
-22.06 |
18.06 |
60.04 |
147.38 |
|
| Cost
of Production |
| Total
direct expense per ton |
13.69 |
19.43 |
15.48 |
12.74 |
11.59 |
9.50 |
| Total
dir & ovhd exp per ton |
17.70 |
24.50 |
19.43 |
16.67 |
15.90 |
12.34 |
| With
labor & management |
19.37 |
26.72 |
21.36 |
18.28 |
17.27 |
13.58 |
| Total
exp less govt & oth income |
16.75 |
23.74 |
18.63 |
15.98 |
14.78 |
11.04 |
|
| Est.
labor hours per acre |
5.14 |
5.20 |
4.68 |
5.79 |
5.68 |
4.21 |