|
Avg.
Of |
|
All
Farms |
|
| Number
of fields |
5 |
| Number
of farms |
5 |
|
| Acres |
21.80 |
| Yield
per acre (ton) |
14.94 |
| Operators
share of yield % |
51.93 |
| Value
per ton |
15.71 |
| Total
product return per acre |
124.53 |
| Miscellaneous
income per acre |
6.88 |
| Gross
return per acre |
131.41 |
|
| Direct
Expenses |
| Seed |
20.81 |
| Fertilizer |
19.13 |
| Crop
chemicals |
10.69 |
| Crop
insurance |
3.44 |
| Fuel
& oil |
9.46 |
| Repairs |
14.00 |
| Operating
interest |
3.72 |
| Miscellaneous |
0.78 |
| Total
direct expenses per acre |
82.02 |
| Return
over direct exp per acre |
49.39 |
|
| Overhead
Expenses |
| Custom
hire |
0.69 |
| Hired
labor |
5.19 |
| Machinery
& bldg leases |
0.72 |
| Farm
insurance |
1.06 |
| Utilities |
2.91 |
| Dues
& professional fees |
1.10 |
| Interest |
4.33 |
| Mach
& bldg depreciation |
11.99 |
| Miscellaneous |
1.10 |
| Total
overhead expenses per acre |
29.08 |
| Total
dir & ovhd expenses per acre |
111.10 |
| Net
return per acre |
20.31 |
|
| Lbr
& mgt charge per acre |
18.78 |
| Net
return over lbr & mgt |
1.53 |
| Government
payments |
18.05 |
| Net
return with govt payments |
19.57 |
|
| Cost
of Production |
| Total
direct expense per ton |
10.57 |
| Total
dir & ovhd exp per ton |
14.32 |
| With
labor & management |
16.74 |
| Total
exp less govt & oth income |
13.52 |
|
| Est.
labor hours per acre |
2.35 |