FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


Statewide Reports for 2000

Crop Enterprise Analysis
Minnesota State Colleges and Universities
Farm Business Management
(Farms Sorted By Return to Overhead)

Corn Silage on Share Rent

Avg. Of
All Farms
Number of fields 5
Number of farms 5
Acres 21.80
Yield per acre (ton) 14.94
Operators share of yield % 51.93
Value per ton 15.71
Total product return per acre 124.53
Miscellaneous income per acre 6.88
Gross return per acre 131.41
Direct Expenses
Seed 20.81
Fertilizer 19.13
Crop chemicals 10.69
Crop insurance 3.44
Fuel & oil 9.46
Repairs 14.00
Operating interest 3.72
Miscellaneous 0.78
Total direct expenses per acre 82.02
Return over direct exp per acre 49.39
Overhead Expenses
Custom hire 0.69
Hired labor 5.19
Machinery & bldg leases 0.72
Farm insurance 1.06
Utilities 2.91
Dues & professional fees 1.10
Interest 4.33
Mach & bldg depreciation 11.99
Miscellaneous 1.10
Total overhead expenses per acre 29.08
Total dir & ovhd expenses per acre 111.10
Net return per acre 20.31
Lbr & mgt charge per acre 18.78
Net return over lbr & mgt 1.53
Government payments 18.05
Net return with govt payments 19.57
Cost of Production
Total direct expense per ton 10.57
Total dir & ovhd exp per ton 14.32
With labor & management 16.74
Total exp less govt & oth income 13.52
Est. labor hours per acre 2.35

 

 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]

MnSCUpartnershipNovartis Seeds