|
Avg.
Of |
|
All
Farms |
|
| Number
of fields |
14 |
| Number
of farms |
12 |
|
| Acres |
22.23 |
| Yield
per acre (unit) |
87.57 |
| Operators
share of yield % |
99.98 |
| Value
per unit |
1.00 |
| Total
product return per acre |
87.57 |
| Miscellaneous
income per acre |
- |
| Gross
return per acre |
87.57 |
|
| Direct
Expenses |
| Seed |
0.80 |
| Crop
chemicals |
1.55 |
| Fuel
& oil |
1.51 |
| Repairs |
3.60 |
| Land
rent |
52.43 |
| Operating
interest |
1.71 |
| Total
direct expenses per acre |
61.60 |
| Return
over direct exp per acre |
25.98 |
|
| Overhead
Expenses |
| Hired
labor |
0.33 |
| Machinery
& bldg leases |
0.67 |
| Farm
insurance |
4.47 |
| Utilities |
0.51 |
| Dues
& professional fees |
0.51 |
| Interest |
0.42 |
| Mach
& bldg depreciation |
1.79 |
| Miscellaneous |
0.59 |
| Total
overhead expenses per acre |
9.29 |
| Total
dir & ovhd expenses per acre |
70.89 |
| Net
return per acre |
16.69 |
|
| Lbr
& mgt charge per acre |
4.11 |
| Net
return over lbr & mgt |
12.58 |
| Government
payments |
- |
| Net
return with govt payments |
12.58 |
|
| Cost
of Production |
| Total
direct expense per unit |
0.70 |
| Total
dir & ovhd exp per unit |
0.81 |
| With
labor & management |
0.86 |
| Total
exp less govt & oth income |
0.86 |
|
| Est.
labor hours per acre |
0.28 |