FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


Statewide Reports for 2000

Crop Enterprise Analysis
Minnesota State Colleges and Universities
Farm Business Management
(Farms Sorted By Return to Overhead)

CRP on Owned Land

Avg. Of
All Farms Low 20% 20 - 40% 40 - 60% 60 - 80% High 20%
Number of fields 108 26 20 19 20 22
Number of farms 100 20 20 19 20 20
Acres 81.32 168.43 64.56 99.48 37.97 20.03
Yield per acre (unit) 57.71 43.36 54.18 68.34 90.59 107.49
Operators share of yield % 100.00 100.00 99.99 100.00 99.99 99.98
Value per unit 1.00 1.00 1.00 1.00 1.00 1.00
Total product return per acre 57.71 43.36 54.18 68.34 90.59 107.49
Miscellaneous income per acre 1.31 0.66 2.22 2.99 - 0.21
Gross return per acre 59.02 44.02 56.40 71.32 90.59 107.70
Direct Expenses
Seed 2.18 2.41 0.71 3.09 2.50 -
Crop chemicals 2.33 3.96 1.08 0.63 0.59 0.19
Fuel & oil 1.70 1.63 1.40 2.28 1.30 1.52
Repairs 3.71 4.10 2.65 3.87 3.50 2.71
Operating interest 0.79 0.78 0.75 0.91 0.63 0.73
Miscellaneous 0.53 0.74 0.28 0.49 0.16 -
Total direct expenses per acre 11.24 13.61 6.87 11.27 8.68 5.15
Return over direct exp per acre 47.78 30.41 49.53 60.06 81.91 102.55
Overhead Expenses
Hired labor 0.72 0.81 0.28 0.85 0.96 0.19
Machinery & bldg leases 0.73 0.97 0.37 0.18 1.49 0.53
RE & pers. property taxes 6.09 4.81 6.00 6.92 9.05 10.25
Farm insurance 1.95 1.99 1.53 2.89 0.94 0.70
Utilities 0.49 0.40 0.31 0.94 0.30 0.32
Interest 20.16 17.76 25.70 17.45 26.22 26.68
Mach & bldg depreciation 2.26 1.73 2.06 3.14 3.79 1.80
Miscellaneous 0.94 0.74 0.59 1.61 1.19 0.61
Total overhead expenses per acre 33.35 29.22 36.84 33.98 43.94 41.07
Total dir & ovhd expenses per acre 44.59 42.83 43.71 45.25 52.61 46.23
Net return per acre 14.43 1.19 12.70 26.08 37.98 61.47
Lbr & mgt charge per acre 3.66 3.26 2.89 4.00 5.85 4.72
Net return over lbr & mgt 10.77 -2.07 9.81 22.07 32.13 56.76
Government payments - - - - - -
Net return with govt payments 10.77 -2.07 9.81 22.07 32.13 56.76
Cost of Production
Total direct expense per unit 0.19 0.31 0.13 0.16 0.10 0.05
Total dir & ovhd exp per unit 0.77 0.99 0.81 0.66 0.58 0.43
With labor & management 0.84 1.06 0.86 0.72 0.65 0.47
Total exp less govt & oth income 0.81 1.05 0.82 0.68 0.65 0.47
Est. labor hours per acre 0.41 0.45 0.32 0.35 0.53 0.41

 

 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]

MnSCUpartnershipNovartis Seeds