|
Avg.
Of |
|
|
|
|
|
|
All
Farms |
Low
20% |
20
- 40% |
40
- 60% |
60
- 80% |
High
20% |
|
| Number
of fields |
108 |
26 |
20 |
19 |
20 |
22 |
| Number
of farms |
100 |
20 |
20 |
19 |
20 |
20 |
|
| Acres |
81.32 |
168.43 |
64.56 |
99.48 |
37.97 |
20.03 |
| Yield
per acre (unit) |
57.71 |
43.36 |
54.18 |
68.34 |
90.59 |
107.49 |
| Operators
share of yield % |
100.00 |
100.00 |
99.99 |
100.00 |
99.99 |
99.98 |
| Value
per unit |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
| Total
product return per acre |
57.71 |
43.36 |
54.18 |
68.34 |
90.59 |
107.49 |
| Miscellaneous
income per acre |
1.31 |
0.66 |
2.22 |
2.99 |
- |
0.21 |
| Gross
return per acre |
59.02 |
44.02 |
56.40 |
71.32 |
90.59 |
107.70 |
|
| Direct
Expenses |
| Seed |
2.18 |
2.41 |
0.71 |
3.09 |
2.50 |
- |
| Crop
chemicals |
2.33 |
3.96 |
1.08 |
0.63 |
0.59 |
0.19 |
| Fuel
& oil |
1.70 |
1.63 |
1.40 |
2.28 |
1.30 |
1.52 |
| Repairs |
3.71 |
4.10 |
2.65 |
3.87 |
3.50 |
2.71 |
| Operating
interest |
0.79 |
0.78 |
0.75 |
0.91 |
0.63 |
0.73 |
| Miscellaneous |
0.53 |
0.74 |
0.28 |
0.49 |
0.16 |
- |
| Total
direct expenses per acre |
11.24 |
13.61 |
6.87 |
11.27 |
8.68 |
5.15 |
| Return
over direct exp per acre |
47.78 |
30.41 |
49.53 |
60.06 |
81.91 |
102.55 |
|
| Overhead
Expenses |
| Hired
labor |
0.72 |
0.81 |
0.28 |
0.85 |
0.96 |
0.19 |
| Machinery
& bldg leases |
0.73 |
0.97 |
0.37 |
0.18 |
1.49 |
0.53 |
| RE
& pers. property taxes |
6.09 |
4.81 |
6.00 |
6.92 |
9.05 |
10.25 |
| Farm
insurance |
1.95 |
1.99 |
1.53 |
2.89 |
0.94 |
0.70 |
| Utilities |
0.49 |
0.40 |
0.31 |
0.94 |
0.30 |
0.32 |
| Interest |
20.16 |
17.76 |
25.70 |
17.45 |
26.22 |
26.68 |
| Mach
& bldg depreciation |
2.26 |
1.73 |
2.06 |
3.14 |
3.79 |
1.80 |
| Miscellaneous |
0.94 |
0.74 |
0.59 |
1.61 |
1.19 |
0.61 |
| Total
overhead expenses per acre |
33.35 |
29.22 |
36.84 |
33.98 |
43.94 |
41.07 |
| Total
dir & ovhd expenses per acre |
44.59 |
42.83 |
43.71 |
45.25 |
52.61 |
46.23 |
| Net
return per acre |
14.43 |
1.19 |
12.70 |
26.08 |
37.98 |
61.47 |
|
| Lbr
& mgt charge per acre |
3.66 |
3.26 |
2.89 |
4.00 |
5.85 |
4.72 |
| Net
return over lbr & mgt |
10.77 |
-2.07 |
9.81 |
22.07 |
32.13 |
56.76 |
| Government
payments |
- |
- |
- |
- |
- |
- |
| Net
return with govt payments |
10.77 |
-2.07 |
9.81 |
22.07 |
32.13 |
56.76 |
|
| Cost
of Production |
| Total
direct expense per unit |
0.19 |
0.31 |
0.13 |
0.16 |
0.10 |
0.05 |
| Total
dir & ovhd exp per unit |
0.77 |
0.99 |
0.81 |
0.66 |
0.58 |
0.43 |
| With
labor & management |
0.84 |
1.06 |
0.86 |
0.72 |
0.65 |
0.47 |
| Total
exp less govt & oth income |
0.81 |
1.05 |
0.82 |
0.68 |
0.65 |
0.47 |
|
| Est.
labor hours per acre |
0.41 |
0.45 |
0.32 |
0.35 |
0.53 |
0.41 |