|
Financial
Summary
Minnesota State Colleges and Universities
Farm Business Management
(Farms Sorted By Net Farm Income)
|
Avg.
Of |
|
|
|
|
|
|
All
Farms |
Low
20% |
20
- 40% |
40
- 60% |
60
- 80% |
High
20% |
|
| Number
of farms |
2293 |
458 |
459 |
458 |
459 |
459 |
|
| Income
Statement |
| Gross
cash farm income |
320,375 |
182,039 |
187,253 |
241,732 |
343,536 |
646,844 |
| Total
cash farm expense |
265,361 |
169,747 |
156,131 |
198,232 |
277,420 |
524,922 |
| Net
cash farm income |
55,014 |
12,292 |
31,123 |
43,500 |
66,116 |
121,922 |
| Inventory
change |
21,544 |
-4,468 |
1,577 |
11,745 |
23,103 |
75,687 |
| Depreciation
and capital adjust |
-20,475 |
-19,622 |
-13,836 |
-14,999 |
-20,295 |
-33,609 |
| Net
farm income |
56,083 |
-11,799 |
18,863 |
40,245 |
68,924 |
164,000 |
|
| Profitability
(cost) |
| Labor
and management earnings |
38,256 |
-21,510 |
9,671 |
26,889 |
49,361 |
125,907 |
| Rate
of return on assets |
8.9
% |
-1.7
% |
4.8
% |
7.9
% |
10.1
% |
13.9
% |
| Rate
of return on equity |
10.6
% |
-19.4
% |
-0.1
% |
8.3
% |
12.9
% |
19.7
% |
| Operating
profit margin |
19.9
% |
-5.2
% |
11.3
% |
18.7
% |
21.5
% |
27.7
% |
| Asset
turnover rate |
45.0
% |
33.3
% |
42.2
% |
42.5
% |
46.9
% |
50.1
% |
|
| Profitability
(market) |
| Labor
and management earnings |
32,111 |
-14,285 |
10,816 |
23,927 |
42,347 |
97,772 |
| Rate
of return on assets |
7.0
% |
0.7
% |
4.7
% |
6.4
% |
7.8
% |
9.9
% |
| Rate
of return on equity |
7.8
% |
-7.8
% |
2.5
% |
6.6
% |
9.6
% |
13.7
% |
| Operating
profit margin |
19.7
% |
2.7
% |
15.1
% |
20.1
% |
21.0
% |
24.1
% |
| Asset
turnover rate |
35.5
% |
25.7
% |
31.4
% |
32.0
% |
37.3
% |
41.1
% |
|
| Liquidity |
| Term
debt coverage ratio |
163.8
% |
61.1
% |
113.6
% |
138.4
% |
171.5
% |
248.9
% |
| Expense
as a percent of income |
77.5
% |
95.7
% |
82.8
% |
78.2
% |
75.7
% |
72.2
% |
| Interest
as a percent of income |
7.5
% |
11.8
% |
9.7
% |
8.5
% |
7.0
% |
5.6
% |
|
| Solvency
(cost) |
| Number
of farms |
2,282 |
454 |
456 |
454 |
459 |
459 |
| Ending
farm assets |
657,254 |
431,092 |
391,253 |
515,760 |
693,878 |
1,248,545 |
| Ending
farm liabilities |
348,068 |
289,127 |
242,345 |
288,467 |
354,558 |
563,860 |
| Ending
total assets |
756,217 |
517,249 |
474,669 |
610,514 |
798,369 |
1,374,253 |
| Ending
total liabilities |
363,710 |
309,052 |
258,451 |
300,385 |
369,454 |
579,234 |
| Ending
net worth |
392,507 |
208,197 |
216,218 |
310,129 |
428,915 |
795,019 |
| Net
worth change |
38,061 |
-11,400 |
12,297 |
25,298 |
44,041 |
119,224 |
| Ending
farm debt to asset ratio |
53
% |
67
% |
62
% |
56
% |
51
% |
45
% |
| Beg
total debt to asset ratio |
49
% |
56
% |
55
% |
50
% |
48
% |
45
% |
| End
total debt to asset ratio |
48
% |
60
% |
54
% |
49
% |
46
% |
42
% |
|
| Solvency
(market) |
| Number
of farms |
2,292 |
458 |
459 |
458 |
459 |
458 |
| Ending
farm assets |
827,360 |
558,601 |
523,360 |
678,878 |
866,372 |
1,510,165 |
| Ending
farm liabilities |
422,602 |
334,683 |
285,154 |
350,551 |
430,261 |
712,644 |
| Ending
total assets |
937,631 |
657,382 |
614,752 |
781,460 |
982,009 |
1,653,160 |
| Ending
total liabilities |
441,036 |
357,088 |
303,084 |
364,471 |
448,268 |
732,554 |
| Ending
net worth |
496,595 |
300,293 |
311,668 |
416,989 |
533,741 |
920,606 |
| Net
worth change |
37,329 |
1,418 |
18,231 |
27,689 |
42,752 |
96,588 |
| Ending
farm debt to asset ratio |
51
% |
60
% |
54
% |
52
% |
50
% |
47
% |
| Beg
total debt to asset ratio |
48
% |
52
% |
50
% |
47
% |
46
% |
46
% |
| End
total debt to asset ratio |
47
% |
54
% |
49
% |
47
% |
46
% |
44
% |
|
| Nonfarm
Information |
| Net
nonfarm income |
18,700 |
30,236 |
21,785 |
16,327 |
13,413 |
11,757 |
| Farms
reporting living expenses |
1,133 |
233 |
241 |
250 |
240 |
169 |
| Total
family living expense |
29,465 |
26,795 |
26,266 |
27,280 |
31,871 |
37,526 |
| Total
living, invest, & capital |
48,328 |
41,078 |
43,924 |
43,776 |
50,246 |
68,617 |
|
| Crop
Acres |
| Total
acres owned |
274 |
221 |
210 |
237 |
273 |
427 |
| Total
crop acres |
696 |
395 |
428 |
520 |
793 |
1,346 |
| Total
crop acres owned |
213 |
147 |
148 |
178 |
231 |
360 |
| Total
crop acres cash rented |
444 |
223 |
251 |
312 |
516 |
917 |
| Total
crop acres share rented |
39 |
24 |
29 |
30 |
46 |
68 |
|