FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


Statewide Reports for 2000

Crop Enterprise Analysis
Minnesota State Colleges and Universities
Farm Business Management
(Farms Sorted By Return to Overhead)

Hay, Canary Grass on Owned Land

Avg. Of
All Farms
Number of fields 8
Number of farms 8
Acres 12.51
Yield per acre (ton) 2.53
Operators share of yield % 100.00
Value per ton 41.76
Total product return per acre 105.59
Miscellaneous income per acre -
Gross return per acre 105.59
Direct Expenses
Crop insurance 0.03
Fuel & oil 5.92
Repairs 9.57
Custom hire 0.52
Machinery & bldg leases 1.05
Miscellaneous 1.10
Total direct expenses per acre 18.18
Return over direct exp per acre 87.41
Overhead Expenses
Hired labor 4.99
Machinery & bldg leases 0.48
RE & pers. property taxes 2.42
Farm insurance 1.39
Utilities 1.21
Dues & professional fees 0.33
Interest 6.17
Mach & bldg depreciation 17.00
Miscellaneous 1.58
Total overhead expenses per acre 35.57
Total dir & ovhd expenses per acre 53.75
Net return per acre 51.84
Lbr & mgt charge per acre 16.02
Net return over lbr & mgt 35.82
Government payments 2.55
Net return with govt payments 38.37
Cost of Production
Total direct expense per ton 7.19
Total dir & ovhd exp per ton 21.26
With labor & management 27.59
Total exp less govt & oth income 26.58
Est. labor hours per acre 3.98

 

 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]

MnSCUpartnershipNovartis Seeds