|
Avg.
Of |
|
All
Farms |
|
| Number
of fields |
6 |
| Number
of farms |
6 |
|
| Acres |
27.28 |
| Yield
per acre (ton) |
2.67 |
| Operators
share of yield % |
100.00 |
| Value
per ton |
53.49 |
| Total
product return per acre |
142.76 |
| Miscellaneous
income per acre |
38.23 |
| Gross
return per acre |
180.99 |
|
| Direct
Expenses |
| Seed |
3.92 |
| Fuel
& oil |
12.54 |
| Repairs |
15.86 |
| Custom
hire |
1.25 |
| Land
rent |
56.42 |
| Operating
interest |
2.86 |
| Miscellaneous |
1.17 |
| Total
direct expenses per acre |
94.01 |
| Return
over direct exp per acre |
86.98 |
|
| Overhead
Expenses |
| Hired
labor |
5.52 |
| Machinery
& bldg leases |
2.88 |
| Farm
insurance |
2.96 |
| Utilities |
1.01 |
| Interest |
5.39 |
| Mach
& bldg depreciation |
23.38 |
| Miscellaneous |
1.22 |
| Total
overhead expenses per acre |
42.35 |
| Total
dir & ovhd expenses per acre |
136.36 |
| Net
return per acre |
44.63 |
|
| Lbr
& mgt charge per acre |
30.09 |
| Net
return over lbr & mgt |
14.54 |
| Government
payments |
11.61 |
| Net
return with govt payments |
26.15 |
|
| Cost
of Production |
| Total
direct expense per ton |
35.22 |
| Total
dir & ovhd exp per ton |
51.09 |
| With
labor & management |
62.37 |
| Total
exp less govt & oth income |
43.69 |
|
| Est.
labor hours per acre |
4.53 |