FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


Statewide Reports for 2000

Crop Enterprise Analysis
Minnesota State Colleges and Universities
Farm Business Management
(Farms Sorted By Return to Overhead)

Hay, Clover on Owned Land

Avg. Of
All Farms
Number of fields 5
Number of farms 5
Acres 18.80
Yield per acre (ton) 3.37
Operators share of yield % 100.00
Value per ton 60.00
Total product return per acre 202.28
Miscellaneous income per acre -
Gross return per acre 202.28
Direct Expenses
Fertilizer 1.30
Crop insurance 0.36
Fuel & oil 15.01
Repairs 20.14
Custom hire 1.65
Operating interest 5.51
Miscellaneous 1.03
Total direct expenses per acre 45.00
Return over direct exp per acre 157.27
Overhead Expenses
Custom hire 0.88
Hired labor 8.87
Machinery & bldg leases 3.05
RE & pers. property taxes 4.22
Farm insurance 4.51
Utilities 1.55
Interest 17.25
Mach & bldg depreciation 24.72
Miscellaneous 3.76
Total overhead expenses per acre 68.80
Total dir & ovhd expenses per acre 113.80
Net return per acre 88.47
Lbr & mgt charge per acre 29.37
Net return over lbr & mgt 59.10
Government payments 18.96
Net return with govt payments 78.06
Cost of Production
Total direct expense per ton 13.35
Total dir & ovhd exp per ton 33.76
With labor & management 42.47
Total exp less govt & oth income 36.85
Est. labor hours per acre 7.17

 

 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]

MnSCUpartnershipNovartis Seeds