|
Avg.
Of |
|
All
Farms |
|
| Number
of fields |
9 |
| Number
of farms |
8 |
|
| Acres |
50.28 |
| Yield
per acre (ton) |
2.09 |
| Operators
share of yield % |
61.09 |
| Value
per ton |
35.59 |
| Total
product return per acre |
43.68 |
| Miscellaneous
income per acre |
- |
| Gross
return per acre |
43.68 |
|
| Direct
Expenses |
| Fertilizer |
6.36 |
| Fuel
& oil |
9.29 |
| Repairs |
13.93 |
| Operating
interest |
0.75 |
| Miscellaneous |
0.29 |
| Total
direct expenses per acre |
30.60 |
| Return
over direct exp per acre |
13.07 |
|
| Overhead
Expenses |
| Hired
labor |
3.97 |
| Farm
insurance |
1.58 |
| Utilities |
2.47 |
| Dues
& professional fees |
0.65 |
| Interest |
7.24 |
| Mach
& bldg depreciation |
12.00 |
| Miscellaneous |
1.53 |
| Total
overhead expenses per acre |
29.44 |
| Total
dir & ovhd expenses per acre |
60.04 |
| Net
return per acre |
-16.37 |
|
| Lbr
& mgt charge per acre |
15.42 |
| Net
return over lbr & mgt |
-31.79 |
| Government
payments |
9.46 |
| Net
return with govt payments |
-22.33 |
|
| Cost
of Production |
| Total
direct expense per ton |
23.99 |
| Total
dir & ovhd exp per ton |
47.06 |
| With
labor & management |
59.15 |
| Total
exp less govt & oth income |
51.74 |
|
| Est.
labor hours per acre |
3.10 |