|
Avg.
Of |
|
All
Farms |
|
| Number
of fields |
11 |
| Number
of farms |
10 |
|
| Acres |
35.65 |
| Yield
per acre (ton) |
2.51 |
| Operators
share of yield % |
99.99 |
| Value
per ton |
29.42 |
| Total
product return per acre |
73.96 |
| Miscellaneous
income per acre |
3.06 |
| Gross
return per acre |
77.02 |
|
| Direct
Expenses |
| Seed |
7.12 |
| Fertilizer |
11.24 |
| Crop
chemicals |
0.07 |
| Crop
insurance |
1.11 |
| Fuel
& oil |
9.28 |
| Repairs |
18.17 |
| Custom
hire |
1.75 |
| Land
rent |
30.18 |
| Operating
interest |
1.96 |
| Miscellaneous |
1.85 |
| Total
direct expenses per acre |
82.73 |
| Return
over direct exp per acre |
-5.72 |
|
| Overhead
Expenses |
| Custom
hire |
0.35 |
| Hired
labor |
2.03 |
| Machinery
& bldg leases |
0.85 |
| Farm
insurance |
1.75 |
| Utilities |
2.49 |
| Dues
& professional fees |
0.22 |
| Interest |
3.45 |
| Mach
& bldg depreciation |
10.43 |
| Miscellaneous |
2.12 |
| Total
overhead expenses per acre |
23.71 |
| Total
dir & ovhd expenses per acre |
106.44 |
| Net
return per acre |
-29.42 |
|
| Lbr
& mgt charge per acre |
12.77 |
| Net
return over lbr & mgt |
-42.19 |
| Government
payments |
22.50 |
| Net
return with govt payments |
-19.69 |
|
| Cost
of Production |
| Total
direct expense per ton |
32.91 |
| Total
dir & ovhd exp per ton |
42.34 |
| With
labor & management |
47.42 |
| Total
exp less govt & oth income |
37.25 |
|
| Est.
labor hours per acre |
3.10 |