FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


Statewide Reports for 2000

 

Crop Enterprise Analysis
Minnesota State Colleges and Universities
Farm Business Management
(Farms Sorted By Return to Overhead)

Haylage, Mixed on Owned Land

Avg. Of
All Farms
Number of fields 10
Number of farms 7
Acres 28.41
Yield per acre (ton) 4.89
Operators share of yield % 100.00
Value per ton 28.39
Other product return per acre 11.54
Total product return per acre 150.35
Miscellaneous income per acre 0.24
Gross return per acre 150.59
Direct Expenses
Seed 3.73
Fertilizer 11.41
Crop chemicals 2.52
Crop insurance 0.09
Fuel & oil 12.14
Repairs 20.23
Custom hire 9.64
Operating interest 2.30
Miscellaneous 7.63
Total direct expenses per acre 69.69
Return over direct exp per acre 80.90
Overhead Expenses
Hired labor 10.34
Machinery & bldg leases 0.51
RE & pers. property taxes 2.72
Farm insurance 3.37
Utilities 3.47
Dues & professional fees 0.75
Interest 9.49
Mach & bldg depreciation 19.59
Miscellaneous 1.68
Total overhead expenses per acre 51.91
Total dir & ovhd expenses per acre 121.60
Net return per acre 28.99
Lbr & mgt charge per acre 24.63
Net return over lbr & mgt 4.36
Government payments 14.90
Net return with govt payments 19.26
Cost of Production
Total direct expense per ton 14.25
Total dir & ovhd exp per ton 24.87
With labor & management 29.91
Total exp less govt & oth income 24.45
Est. labor hours per acre 9.36

 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]

MnSCUpartnershipNovartis Seeds