FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


Statewide Reports for 2000

 

Livestock Enterprise Analysis
Minnesota State Colleges and Universities
Farm Business Management
(Farms Sorted By Return to Overhead)

Hogs, Contractee -- Average per Per Pig Space

Avg. Of
All Farms Low 20% High 20%
Number of farms 49 9 10
Quantity Value Quantity Value Quantity Value
ContracteeHg sold (hd) 0.05 - - - 0.20 -
Transferred out (hd) 0.23 - - - 0.49 -
Less transferred in (hd) -0.31 - - - -0.77 -
Inventory change (hd) 0.02 - - - 0.07 -
Total production (hd) 0.00 0.00 0.00 0.00 0.00 0.00
Other income 35.44 16.35 42.47
Gross return 35.44 16.35 42.47
Direct Expenses
Livestock supplies 0.85 0.83 0.58
Fuel & oil 1.16 1.03 0.94
Repairs 1.76 1.52 1.35
Custom hire 0.56 0.20 0.35
Hired labor 0.13 0.11 0.05
Machinery & bldg leases 1.64 3.43 0.16
Utilities 0.43 0.33 0.17
Operating interest 0.30 0.06 0.09
Total direct expenses 6.84 7.51 3.68
Return over direct expense 28.59 8.84 38.78
Overhead Expenses
Hired labor 0.37 0.00 0.44
Machinery & bldg leases 0.84 0.27 2.36
RE & pers. property taxes 0.49 0.27 0.45
Farm insurance 1.09 0.73 1.24
Utilities 1.26 0.66 1.41
Dues & professional fees 0.12 - 0.08
Interest 9.50 3.23 10.48
Mach & bldg depreciation 10.11 2.70 11.89
Miscellaneous 0.66 0.61 0.34
Total overhead expenses 24.44 8.47 28.68
Total dir & ovhd expenses 31.28 15.98 32.36
Net return 4.16 0.38 10.10
Labor & management charge 4.66 3.90 4.46
Net return over lbr & mgt -0.50 -3.53 5.65
Cost of Production
Total direct expense per head 2.66 3.33 1.42
Total dir& ovhd expense per head 12.17 7.08 12.46
With labor and management 13.99 8.81 14.17
With other revenue adjustments 0.19 1.56 -2.17
Est. labor hours per unit 0.38 0.27 0.42
Other Information
Number of pigs 4,812 2,386 6,612
Pigs per pig space (per year) 2.57 2.26 2.60
Pigs per 100 sq. ft. (per yr) 32.24 26.42 31.66
Net return per 100 sq. ft. 52.21 4.39 123.12
Net return per labor hour 10.98 1.37 23.81
Square feet per pig space 7.97 8.54 8.21

 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]

MnSCUpartnershipNovartis Seeds