|
Avg.
Of |
|
|
|
All
Farms |
Low
20% |
High
20% |
|
| Number
of farms |
49 |
9 |
10 |
|
|
Quantity |
Value |
Quantity |
Value |
Quantity |
Value |
| ContracteeHg
sold (hd) |
0.05 |
- |
- |
- |
0.20 |
- |
| Transferred
out (hd) |
0.23 |
- |
- |
- |
0.49 |
- |
| Less
transferred in (hd) |
-0.31 |
- |
- |
- |
-0.77 |
- |
| Inventory
change (hd) |
0.02 |
- |
- |
- |
0.07 |
- |
| Total
production (hd) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other
income |
35.44 |
16.35 |
42.47 |
| Gross
return |
35.44 |
16.35 |
42.47 |
|
| Direct
Expenses |
| Livestock
supplies |
0.85 |
0.83 |
0.58 |
| Fuel
& oil |
1.16 |
1.03 |
0.94 |
| Repairs |
1.76 |
1.52 |
1.35 |
| Custom
hire |
0.56 |
0.20 |
0.35 |
| Hired
labor |
0.13 |
0.11 |
0.05 |
| Machinery
& bldg leases |
1.64 |
3.43 |
0.16 |
| Utilities |
0.43 |
0.33 |
0.17 |
| Operating
interest |
0.30 |
0.06 |
0.09 |
| Total
direct expenses |
6.84 |
7.51 |
3.68 |
| Return
over direct expense |
28.59 |
8.84 |
38.78 |
|
| Overhead
Expenses |
| Hired
labor |
0.37 |
0.00 |
0.44 |
| Machinery
& bldg leases |
0.84 |
0.27 |
2.36 |
| RE
& pers. property taxes |
0.49 |
0.27 |
0.45 |
| Farm
insurance |
1.09 |
0.73 |
1.24 |
| Utilities |
1.26 |
0.66 |
1.41 |
| Dues
& professional fees |
0.12 |
- |
0.08 |
| Interest |
9.50 |
3.23 |
10.48 |
| Mach
& bldg depreciation |
10.11 |
2.70 |
11.89 |
| Miscellaneous |
0.66 |
0.61 |
0.34 |
| Total
overhead expenses |
24.44 |
8.47 |
28.68 |
| Total
dir & ovhd expenses |
31.28 |
15.98 |
32.36 |
| Net
return |
4.16 |
0.38 |
10.10 |
|
| Labor
& management charge |
4.66 |
3.90 |
4.46 |
| Net
return over lbr & mgt |
-0.50 |
-3.53 |
5.65 |
|
| Cost
of Production |
| Total
direct expense per head |
2.66 |
3.33 |
1.42 |
| Total
dir& ovhd expense per head |
12.17 |
7.08 |
12.46 |
| With
labor and management |
13.99 |
8.81 |
14.17 |
| With
other revenue adjustments |
0.19 |
1.56 |
-2.17 |
|
| Est.
labor hours per unit |
0.38 |
0.27 |
0.42 |
|
| Other
Information |
| Number
of pigs |
4,812 |
2,386 |
6,612 |
| Pigs
per pig space (per year) |
2.57 |
2.26 |
2.60 |
| Pigs
per 100 sq. ft. (per yr) |
32.24 |
26.42 |
31.66 |
| Net
return per 100 sq. ft. |
52.21 |
4.39 |
123.12 |
| Net
return per labor hour |
10.98 |
1.37 |
23.81 |
| Square
feet per pig space |
7.97 |
8.54 |
8.21 |