Farm Business Management -- Reports -- Minnesota STATEWIDE

	Avg. Of
	All Farms		Low 20%		High 20%

Number of farms	57		11		11

	Quantity	Value	Quantity	Value	Quantity	Value
Raised Hogs sold (lb)	1,973.71	875.30	1,729.85	737.55	2,085.17	949.81
Transferred out (lb)	6.27	2.52	1.20	0.50	1.90	0.76
Cull sales (lb)	104.83	35.09	91.37	28.92	95.21	30.53
Butchered (lb)	2.98	1.26	2.76	1.27	0.48	0.21
Less purchased (lb)	-48.91	-43.98	-110.06	-73.26	-39.36	-32.03
Less transferred in (lb)	-3.10	-2.46	-1.20	-0.50	-1.90	-0.76
Inventory change (lb)	126.90	46.76	403.51	55.07	80.21	49.34
Total production (lb)	2,162.68	914.49	2,117.43	749.55	2,221.71	997.86
Other income	0.17		-		-
Gross return	914.66		749.55		997.86

Direct Expenses
Corn (bu.)	65.41	113.58	20.75	35.99	69.07	127.28
Complete Ration (lb.)	1,704.54	106.97	4,984.61	290.73	1,705.84	112.01
Protein Vit Minerals (lb.)	1,678.69	191.27	348.23	43.60	1,368.12	177.29
Other feed stuffs	4.15	1.82	0.73	0.99	3.37	1.11
Breeding fees	11.30		10.67		14.83
Veterinary	26.14		23.24		25.75
Livestock supplies	7.92		7.28		6.64
Fuel & oil	11.62		4.65		9.28
Repairs	27.15		12.32		26.40
Custom hire	16.01		39.73		8.25
Hired labor	12.57		28.55		0.13
Machinery & bldg leases	28.65		130.16		-
Livestock leases	5.25		2.07		0.27
Utilities	4.94		14.91		0.35
Marketing	4.51		13.00		1.75
Operating interest	13.36		18.02		13.10
Total direct expenses	583.08		675.91		524.43
Return over direct expense	331.58		73.65		473.43

Overhead Expenses
Hired labor	43.88		1.42		84.86
Machinery & bldg leases	57.15		-		120.54
RE & pers. property taxes	3.11		4.09		1.80
Farm insurance	8.64		9.79		6.24
Utilities	11.73		3.02		11.47
Dues & professional fees	2.86		2.55		4.63
Interest	28.49		53.78		16.58
Mach & bldg depreciation	36.98		11.80		43.97
Miscellaneous	5.64		4.60		6.53
Total overhead expenses	198.49		91.05		296.62
Total dir & ovhd expenses	781.57		766.95		821.05
Net return	133.09		-17.40		176.81

Labor & management charge	42.45		38.40		31.61
Net return over lbr & mgt	90.64		-55.80		145.20

Cost of Production
Total direct expense per cwt.	26.96		31.92		23.60
Total dir& ovhd expense per cwt.	36.14		36.22		36.96
With labor and management	38.10		38.03		38.38
With other revenue adjustments	38.00		40.66		37.93

Est. labor hours per unit	3.96		1.97		1.94

Other Information
Average number of sows	258.9		254.6		471.7
Litters farrowed	526		511		1,041
Litters per sow	2.03		2.01		2.21
Litters per crate	11.93		10.80		14.27
Pigs born per litter	10.27		9.86		10.58
Pigs weaned per litter	9.06		8.60		9.53
Pigs weaned per sow	18.25		17.05		20.71
Number sold per litter	7.78		6.66		8.14
Lbs of feed / lb of gain	3.27		3.08		3.13
Feed cost / cwt. of gain	19.13		17.54		18.80
Feed cost per litter	413.65		371.32		417.69
Avg wgt/Raised Hog sold	254		260		256
Avg price / cwt	44.35		42.64		45.55