|
Avg.
Of |
|
All
Farms |
|
| Number
of farms |
20 |
|
|
Quantity |
Value |
| Finish
Hogs sold (lb) |
110.49 |
48.28 |
| Transferred
out (lb) |
0.44 |
0.19 |
| Cull
sales (lb) |
0.01 |
- |
| Butchered
(lb) |
0.09 |
0.04 |
| Less
purchased (lb) |
-11.44 |
-13.55 |
| Less
transferred in (lb) |
-5.62 |
-5.86 |
| Inventory
change (lb) |
6.03 |
1.85 |
| Total
production (lb) |
100.00 |
30.96 |
| Other
income |
0.44 |
| Gross
return |
31.40 |
|
| Direct
Expenses |
| Corn
(bu.) |
2.99 |
5.39 |
| Complete
Ration (lb.) |
85.02 |
5.25 |
| Creep
/ Starter (lb.) |
0.05 |
0.14 |
| Protein
Vit Minerals (lb.) |
47.90 |
6.76 |
| Other
feed stuffs |
10.92 |
0.70 |
| Veterinary |
0.45 |
| Livestock
supplies |
0.26 |
| Fuel
& oil |
0.46 |
| Repairs |
0.61 |
| Custom
hire |
0.32 |
| Machinery
& bldg leases |
1.41 |
| Livestock
leases |
0.20 |
| Hauling
and trucking |
0.24 |
| Marketing |
0.34 |
| Operating
interest |
0.64 |
| Total
direct expenses |
23.18 |
| Return
over direct expense |
8.22 |
|
| Overhead
Expenses |
| Hired
labor |
0.24 |
| Farm
insurance |
0.23 |
| Utilities |
0.27 |
| Dues
& professional fees |
0.04 |
| Interest |
1.12 |
| Mach
& bldg depreciation |
1.55 |
| Miscellaneous |
0.27 |
| Total
overhead expenses |
3.72 |
| Total
dir & ovhd expenses |
26.90 |
| Net
return |
4.50 |
|
| Labor
& management charge |
1.69 |
| Net
return over lbr & mgt |
2.81 |
|
| Cost
of Production |
| Total
direct expense per cwt. |
23.18 |
| Total
dir& ovhd expense per cwt. |
26.90 |
| With
labor and management |
28.59 |
| With
other revenue adjustments |
28.14 |
|
| Est.
labor hours per unit |
0.13 |
|
| Other
Information |
| No.
purchased or trans in |
1,969 |
| Number
sold or trans out |
1,855 |
| Percentage
death loss |
3.6 |
| Avg.
daily gain (lbs) |
1.47 |
| Lbs
of conc / lb of gain |
3.11 |
| Lbs
of feed / lb of gain |
3.12 |
| Feed
cost per cwt of gain |
18.25 |
| Feed
cost per head |
40.63 |
| Average
purchase weight |
35 |
| Average
sales weight |
261 |
| Avg
purch price / head |
41.53 |
| Avg
sales price / cwt |
43.70 |