|
Avg.
Of |
|
All
Farms |
|
| Number
of farms |
20 |
|
|
Quantity |
Value |
| Finish
Hogs sold (lb) |
246.02 |
107.51 |
| Transferred
out (lb) |
0.98 |
0.42 |
| Cull
sales (lb) |
0.02 |
- |
| Butchered
(lb) |
0.21 |
0.09 |
| Less
purchased (lb) |
-25.47 |
-30.16 |
| Less
transferred in (lb) |
-12.51 |
-13.04 |
| Inventory
change (lb) |
13.43 |
4.12 |
| Total
production (lb) |
222.67 |
68.94 |
| Other
income |
0.99 |
| Gross
return |
69.92 |
|
| Direct
Expenses |
| Corn
(bu.) |
6.66 |
11.99 |
| Complete
Ration (lb.) |
189.31 |
11.69 |
| Creep
/ Starter (lb.) |
0.12 |
0.32 |
| Protein
Vit Minerals (lb.) |
106.66 |
15.06 |
| Other
feed stuffs |
24.32 |
1.56 |
| Veterinary |
1.01 |
| Livestock
supplies |
0.58 |
| Fuel
& oil |
1.02 |
| Repairs |
1.36 |
| Custom
hire |
0.71 |
| Machinery
& bldg leases |
3.13 |
| Livestock
leases |
0.45 |
| Hauling
and trucking |
0.54 |
| Marketing |
0.76 |
| Operating
interest |
1.42 |
| Total
direct expenses |
51.61 |
| Return
over direct expense |
18.31 |
|
| Overhead
Expenses |
| Hired
labor |
0.53 |
| RE
& pers. property taxes |
0.16 |
| Farm
insurance |
0.50 |
| Utilities |
0.60 |
| Dues
& professional fees |
0.10 |
| Interest |
2.50 |
| Mach
& bldg depreciation |
3.45 |
| Miscellaneous |
0.45 |
| Total
overhead expenses |
8.28 |
| Total
dir & ovhd expenses |
59.90 |
| Net
return |
10.03 |
|
| Labor
& management charge |
3.76 |
| Net
return over lbr & mgt |
6.27 |
|
| Cost
of Production |
| Total
direct expense per cwt. |
23.18 |
| Total
dir& ovhd expense per cwt. |
26.90 |
| With
labor and management |
28.59 |
| With
other revenue adjustments |
28.14 |
|
| Est.
labor hours per unit |
0.29 |
|
| Other
Information |
| No.
purchased or trans in |
1,969 |
| Number
sold or trans out |
1,855 |
| Percentage
death loss |
3.6 |
| Avg.
daily gain (lbs) |
1.47 |
| Lbs
of conc / lb of gain |
3.11 |
| Lbs
of feed / lb of gain |
3.12 |
| Feed
cost per cwt of gain |
18.25 |
| Feed
cost per head |
40.63 |
| Average
purchase weight |
35 |
| Average
sales weight |
261 |
| Avg
purch price / head |
41.53 |
| Avg
sales price / cwt |
43.70 |