|
Avg.
Of |
|
All
Farms |
|
| Number
of fields |
17 |
| Number
of farms |
17 |
|
| Acres |
27.12 |
| Yield
per acre (ton) |
5.09 |
| Operators
share of yield % |
100.00 |
| Value
per ton |
18.27 |
| Total
product return per acre |
93.07 |
| Miscellaneous
income per acre |
1.97 |
| Gross
return per acre |
95.04 |
|
| Direct
Expenses |
| Seed |
10.50 |
| Fertilizer |
7.29 |
| Crop
chemicals |
2.35 |
| Fuel
& oil |
8.20 |
| Repairs |
12.24 |
| Custom
hire |
5.67 |
| Land
rent |
48.53 |
| Machinery
& bldg leases |
0.67 |
| Operating
interest |
1.48 |
| Miscellaneous |
1.30 |
| Total
direct expenses per acre |
98.23 |
| Return
over direct exp per acre |
-3.20 |
|
| Overhead
Expenses |
| Custom
hire |
0.04 |
| Hired
labor |
6.33 |
| Machinery
& bldg leases |
1.04 |
| Farm
insurance |
2.32 |
| Utilities |
1.77 |
| Dues
& professional fees |
0.09 |
| Interest |
8.70 |
| Mach
& bldg depreciation |
14.06 |
| Miscellaneous |
1.63 |
| Total
overhead expenses per acre |
35.97 |
| Total
dir & ovhd expenses per acre |
134.21 |
| Net
return per acre |
-39.17 |
|
| Lbr
& mgt charge per acre |
15.33 |
| Net
return over lbr & mgt |
-54.50 |
| Government
payments |
21.86 |
| Net
return with govt payments |
-32.64 |
|
| Cost
of Production |
| Total
direct expense per ton |
19.28 |
| Total
dir & ovhd exp per ton |
26.34 |
| With
labor & management |
29.35 |
| Total
exp less govt & oth income |
24.68 |
|
| Est.
labor hours per acre |
3.70 |