|
Avg.
Of |
|
All
Farms |
|
| Number
of fields |
17 |
| Number
of farms |
17 |
|
| Acres |
23.29 |
| Yield
per acre (ton) |
5.06 |
| Operators
share of yield % |
100.00 |
| Value
per ton |
17.34 |
| Total
product return per acre |
87.82 |
| Miscellaneous
income per acre |
6.14 |
| Gross
return per acre |
93.96 |
|
| Direct
Expenses |
| Seed |
9.30 |
| Fertilizer |
8.68 |
| Crop
chemicals |
1.65 |
| Drying
fuel |
0.62 |
| Fuel
& oil |
10.17 |
| Repairs |
16.32 |
| Custom
hire |
1.10 |
| Operating
interest |
2.39 |
| Miscellaneous |
1.77 |
| Total
direct expenses per acre |
52.00 |
| Return
over direct exp per acre |
41.96 |
|
| Overhead
Expenses |
| Hired
labor |
8.86 |
| Machinery
& bldg leases |
1.41 |
| RE
& pers. property taxes |
6.97 |
| Farm
insurance |
3.15 |
| Utilities |
2.38 |
| Dues
& professional fees |
0.27 |
| Interest |
25.92 |
| Mach
& bldg depreciation |
30.36 |
| Miscellaneous |
5.83 |
| Total
overhead expenses per acre |
85.17 |
| Total
dir & ovhd expenses per acre |
137.17 |
| Net
return per acre |
-43.21 |
|
| Lbr
& mgt charge per acre |
14.02 |
| Net
return over lbr & mgt |
-57.22 |
| Government
payments |
25.19 |
| Net
return with govt payments |
-32.04 |
|
| Cost
of Production |
| Total
direct expense per ton |
10.27 |
| Total
dir & ovhd exp per ton |
27.09 |
| With
labor & management |
29.86 |
| Total
exp less govt & oth income |
23.67 |
|
| Est.
labor hours per acre |
2.00 |