|
Avg.
Of |
|
|
|
|
|
|
All
Farms |
Low
20% |
20
- 40% |
40
- 60% |
60
- 80% |
High
20% |
|
| Number
of fields |
119 |
23 |
23 |
24 |
23 |
24 |
| Number
of farms |
116 |
23 |
23 |
23 |
22 |
23 |
|
| Acres |
30.29 |
21.32 |
36.17 |
56.88 |
21.32 |
15.90 |
| Yield
per acre (bushel) |
68.10 |
61.81 |
57.13 |
67.69 |
77.65 |
89.98 |
| Operators
share of yield % |
100.00 |
99.99 |
100.00 |
100.00 |
100.00 |
100.00 |
| Value
per bushel |
1.08 |
1.06 |
1.03 |
1.12 |
0.99 |
1.16 |
| Other
product return per acre |
3.77 |
- |
0.16 |
3.28 |
7.27 |
14.18 |
| Total
product return per acre |
77.27 |
65.64 |
58.95 |
79.04 |
83.89 |
118.17 |
| Miscellaneous
income per acre |
22.16 |
7.46 |
16.85 |
7.78 |
49.17 |
65.90 |
| Gross
return per acre |
99.43 |
73.10 |
75.80 |
86.82 |
133.06 |
184.07 |
|
| Direct
Expenses |
| Seed |
7.76 |
8.62 |
7.36 |
7.16 |
8.30 |
6.99 |
| Fertilizer |
10.20 |
8.47 |
8.47 |
14.42 |
8.66 |
4.27 |
| Crop
chemicals |
2.86 |
2.77 |
2.94 |
3.49 |
2.06 |
1.91 |
| Crop
insurance |
1.48 |
2.02 |
1.88 |
1.69 |
0.48 |
0.53 |
| Fuel
& oil |
7.98 |
7.40 |
8.37 |
8.35 |
6.93 |
7.18 |
| Repairs |
13.06 |
14.51 |
14.34 |
11.36 |
13.96 |
13.29 |
| Custom
hire |
3.33 |
9.85 |
2.99 |
1.15 |
4.77 |
2.03 |
| Land
rent |
38.62 |
67.43 |
43.57 |
23.32 |
39.43 |
45.87 |
| Machinery
& bldg leases |
0.37 |
0.37 |
1.39 |
- |
- |
- |
| Operating
interest |
3.22 |
5.00 |
2.78 |
3.20 |
2.69 |
3.03 |
| Miscellaneous |
0.71 |
1.16 |
0.62 |
0.29 |
0.80 |
1.41 |
| Total
direct expenses per acre |
89.59 |
127.61 |
94.71 |
74.43 |
88.06 |
86.51 |
| Return
over direct exp per acre |
9.84 |
-54.50 |
-18.90 |
12.39 |
45.00 |
97.55 |
|
| Overhead
Expenses |
| Custom
hire |
0.57 |
0.24 |
0.28 |
1.09 |
0.31 |
0.15 |
| Hired
labor |
3.15 |
1.60 |
2.62 |
4.46 |
2.01 |
2.44 |
| Machinery
& bldg leases |
1.13 |
0.89 |
1.67 |
0.75 |
0.28 |
2.81 |
| Farm
insurance |
1.54 |
1.48 |
1.50 |
1.38 |
2.07 |
1.73 |
| Utilities |
1.50 |
1.32 |
1.04 |
1.64 |
1.81 |
1.80 |
| Dues
& professional fees |
0.54 |
0.14 |
0.51 |
0.84 |
0.11 |
0.65 |
| Interest |
4.45 |
4.15 |
4.13 |
4.16 |
5.13 |
5.25 |
| Mach
& bldg depreciation |
10.38 |
11.83 |
9.49 |
7.89 |
14.47 |
12.95 |
| Miscellaneous |
1.73 |
2.48 |
1.90 |
1.13 |
1.76 |
2.37 |
| Total
overhead expenses per acre |
24.98 |
24.15 |
23.13 |
23.35 |
27.94 |
30.14 |
| Total
dir & ovhd expenses per acre |
114.58 |
151.76 |
117.84 |
97.78 |
116.00 |
116.65 |
| Net
return per acre |
-15.14 |
-78.65 |
-42.04 |
-10.96 |
17.06 |
67.41 |
|
| Lbr
& mgt charge per acre |
14.17 |
15.42 |
14.55 |
11.61 |
16.01 |
17.46 |
| Net
return over lbr & mgt |
-29.31 |
-94.07 |
-56.59 |
-22.56 |
1.05 |
49.95 |
| Government
payments |
24.09 |
31.65 |
30.43 |
20.46 |
19.05 |
20.14 |
| Net
return with govt payments |
-5.22 |
-62.42 |
-26.15 |
-2.11 |
20.10 |
70.09 |
|
| Cost
of Production |
| Total
direct expense per bushel |
1.32 |
2.06 |
1.66 |
1.10 |
1.13 |
0.96 |
| Total
dir & ovhd exp per bushel |
1.68 |
2.46 |
2.06 |
1.44 |
1.49 |
1.30 |
| With
labor & management |
1.89 |
2.70 |
2.32 |
1.62 |
1.70 |
1.49 |
| Total
exp less govt & oth income |
1.16 |
2.07 |
1.49 |
1.15 |
0.73 |
0.38 |
|
| Est.
labor hours per acre |
2.16 |
1.99 |
1.94 |
2.10 |
2.36 |
2.53 |