FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


Statewide Reports for 2000

 

Crop Enterprise Analysis
Minnesota State Colleges and Universities
Farm Business Management
(Farms Sorted By Return to Overhead)

Oats on Cash Rent

Avg. Of
All Farms Low 20% 20 - 40% 40 - 60% 60 - 80% High 20%
Number of fields 119 23 23 24 23 24
Number of farms 116 23 23 23 22 23
Acres 30.29 21.32 36.17 56.88 21.32 15.90
Yield per acre (bushel) 68.10 61.81 57.13 67.69 77.65 89.98
Operators share of yield % 100.00 99.99 100.00 100.00 100.00 100.00
Value per bushel 1.08 1.06 1.03 1.12 0.99 1.16
Other product return per acre 3.77 - 0.16 3.28 7.27 14.18
Total product return per acre 77.27 65.64 58.95 79.04 83.89 118.17
Miscellaneous income per acre 22.16 7.46 16.85 7.78 49.17 65.90
Gross return per acre 99.43 73.10 75.80 86.82 133.06 184.07
Direct Expenses
Seed 7.76 8.62 7.36 7.16 8.30 6.99
Fertilizer 10.20 8.47 8.47 14.42 8.66 4.27
Crop chemicals 2.86 2.77 2.94 3.49 2.06 1.91
Crop insurance 1.48 2.02 1.88 1.69 0.48 0.53
Fuel & oil 7.98 7.40 8.37 8.35 6.93 7.18
Repairs 13.06 14.51 14.34 11.36 13.96 13.29
Custom hire 3.33 9.85 2.99 1.15 4.77 2.03
Land rent 38.62 67.43 43.57 23.32 39.43 45.87
Machinery & bldg leases 0.37 0.37 1.39 - - -
Operating interest 3.22 5.00 2.78 3.20 2.69 3.03
Miscellaneous 0.71 1.16 0.62 0.29 0.80 1.41
Total direct expenses per acre 89.59 127.61 94.71 74.43 88.06 86.51
Return over direct exp per acre 9.84 -54.50 -18.90 12.39 45.00 97.55
Overhead Expenses
Custom hire 0.57 0.24 0.28 1.09 0.31 0.15
Hired labor 3.15 1.60 2.62 4.46 2.01 2.44
Machinery & bldg leases 1.13 0.89 1.67 0.75 0.28 2.81
Farm insurance 1.54 1.48 1.50 1.38 2.07 1.73
Utilities 1.50 1.32 1.04 1.64 1.81 1.80
Dues & professional fees 0.54 0.14 0.51 0.84 0.11 0.65
Interest 4.45 4.15 4.13 4.16 5.13 5.25
Mach & bldg depreciation 10.38 11.83 9.49 7.89 14.47 12.95
Miscellaneous 1.73 2.48 1.90 1.13 1.76 2.37
Total overhead expenses per acre 24.98 24.15 23.13 23.35 27.94 30.14
Total dir & ovhd expenses per acre 114.58 151.76 117.84 97.78 116.00 116.65
Net return per acre -15.14 -78.65 -42.04 -10.96 17.06 67.41
Lbr & mgt charge per acre 14.17 15.42 14.55 11.61 16.01 17.46
Net return over lbr & mgt -29.31 -94.07 -56.59 -22.56 1.05 49.95
Government payments 24.09 31.65 30.43 20.46 19.05 20.14
Net return with govt payments -5.22 -62.42 -26.15 -2.11 20.10 70.09
Cost of Production
Total direct expense per bushel 1.32 2.06 1.66 1.10 1.13 0.96
Total dir & ovhd exp per bushel 1.68 2.46 2.06 1.44 1.49 1.30
With labor & management 1.89 2.70 2.32 1.62 1.70 1.49
Total exp less govt & oth income 1.16 2.07 1.49 1.15 0.73 0.38
Est. labor hours per acre 2.16 1.99 1.94 2.10 2.36 2.53

 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]

MnSCUpartnershipNovartis Seeds