FBM LogoFarm Business Managementwww.mgt.org

HomeInstructorsReportsLinks


Statewide Reports for 2000

 

Crop Enterprise Analysis
Minnesota State Colleges and Universities
Farm Business Management
(Farms Sorted By Return to Overhead)

Oats on Owned Land

Avg. Of
All Farms Low 20% 20 - 40% 40 - 60% 60 - 80% High 20%
Number of fields 136 26 26 27 29 27
Number of farms 134 26 26 27 27 27
Acres 30.14 31.78 44.68 25.85 25.87 20.49
Yield per acre (bushel) 70.01 49.37 65.77 75.15 79.18 94.54
Operators share of yield % 100.00 100.00 100.00 100.00 100.00 100.00
Value per bushel 1.06 1.06 1.02 1.03 1.09 1.06
Other product return per acre 3.63 - 0.75 - 1.08 23.86
Total product return per acre 77.56 52.33 67.93 77.77 87.01 124.37
Miscellaneous income per acre 31.46 5.31 10.03 40.44 52.54 81.89
Gross return per acre 109.02 57.63 77.96 118.21 139.55 206.25
Direct Expenses
Seed 8.23 8.35 7.10 9.18 8.26 10.18
Fertilizer 8.85 8.66 11.01 9.52 7.33 5.68
Crop chemicals 2.92 4.28 2.79 3.99 1.64 1.49
Crop insurance 1.95 2.30 1.91 1.79 1.19 2.73
Drying fuel 0.27 - 0.61 - - -
Fuel & oil 7.83 8.40 7.17 9.43 6.60 8.00
Repairs 15.91 21.49 13.48 16.76 12.23 15.44
Custom hire 3.15 4.73 2.43 4.12 2.77 2.20
Machinery & bldg leases 0.23 0.47 - - 0.64 0.16
Marketing 0.14 0.68 - - - 0.04
Operating interest 1.79 2.56 1.44 1.25 1.59 2.69
Miscellaneous 1.33 0.55 0.41 2.08 0.97 4.22
Total direct expenses per acre 52.61 62.45 48.34 58.11 43.21 52.84
Return over direct exp per acre 56.41 -4.81 29.62 60.10 96.33 153.41
Overhead Expenses
Custom hire 0.54 0.80 0.80 0.26 0.50 0.14
Hired labor 3.93 2.23 5.15 4.37 3.68 4.32
Machinery & bldg leases 1.01 1.66 0.42 1.69 0.10 1.83
RE & pers. property taxes 5.13 6.17 4.17 5.43 4.59 6.49
Farm insurance 2.01 2.32 1.46 2.11 2.60 1.76
Utilities 1.64 1.71 1.20 1.90 1.51 2.28
Dues & professional fees 0.44 0.52 0.22 0.22 0.73 0.33
Interest 19.42 24.27 16.15 14.79 20.63 25.51
Mach & bldg depreciation 12.37 14.12 12.47 11.67 11.60 10.89
Miscellaneous 2.04 1.67 1.56 1.95 2.49 3.06
Total overhead expenses per acre 48.52 55.46 43.61 44.40 48.42 56.62
Total dir & ovhd expenses per acre 101.13 117.91 91.95 102.51 91.64 109.46
Net return per acre 7.89 -60.28 -13.99 15.71 47.91 96.79
Lbr & mgt charge per acre 14.77 17.27 11.52 18.17 12.72 16.77
Net return over lbr & mgt -6.89 -77.55 -25.50 -2.47 35.19 80.02
Government payments 19.34 19.16 15.01 16.52 25.61 24.27
Net return with govt payments 12.45 -58.39 -10.49 14.06 60.80 104.30
Cost of Production
Total direct expense per bushel 0.75 1.26 0.74 0.77 0.55 0.56
Total dir & ovhd exp per bushel 1.44 2.39 1.40 1.36 1.16 1.16
With labor & management 1.66 2.74 1.57 1.61 1.32 1.34
Total exp less govt & oth income 0.88 2.24 1.18 0.85 0.32 -0.04
Est. labor hours per acre 2.48 2.83 2.31 2.71 2.28 2.19

 

 


[ HOME | CURRICULUM | INSTRUCTORS | REPORTS | LINKS ]

MnSCUpartnershipNovartis Seeds