|
Avg.
Of |
|
All
Farms |
|
| Number
of fields |
5 |
| Number
of farms |
5 |
|
| Acres |
25.78 |
| Yield
per acre (bushel) |
104.80 |
| Operators
share of yield % |
59.95 |
| Value
per bushel |
1.13 |
| Other
product return per acre |
3.86 |
| Total
product return per acre |
75.01 |
| Miscellaneous
income per acre |
20.55 |
| Gross
return per acre |
95.56 |
|
| Direct
Expenses |
| Seed |
10.15 |
| Fertilizer |
5.50 |
| Crop
chemicals |
2.18 |
| Crop
insurance |
1.88 |
| Fuel
& oil |
10.46 |
| Repairs |
10.79 |
| Custom
hire |
12.40 |
| Operating
interest |
1.00 |
| Miscellaneous |
2.57 |
| Total
direct expenses per acre |
56.93 |
| Return
over direct exp per acre |
38.63 |
|
| Overhead
Expenses |
| Hired
labor |
1.78 |
| Machinery
& bldg leases |
1.90 |
| Farm
insurance |
2.68 |
| Utilities |
2.53 |
| Dues
& professional fees |
0.46 |
| Interest |
3.90 |
| Mach
& bldg depreciation |
6.70 |
| Miscellaneous |
1.85 |
| Total
overhead expenses per acre |
21.80 |
| Total
dir & ovhd expenses per acre |
78.72 |
| Net
return per acre |
16.83 |
|
| Lbr
& mgt charge per acre |
25.69 |
| Net
return over lbr & mgt |
-8.85 |
| Government
payments |
13.70 |
| Net
return with govt payments |
4.85 |
|
| Cost
of Production |
| Total
direct expense per bushel |
0.91 |
| Total
dir & ovhd exp per bushel |
1.25 |
| With
labor & management |
1.66 |
| Total
exp less govt & oth income |
1.06 |
|
| Est.
labor hours per acre |
1.77 |